Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Electric Power Development Co., Ltd. (9513.T)
Tokyo, JP
Electric Power Development Co., Ltd. (J-POWER) is a prominent entity in Japan's energy sector, primarily responsible for the wholesale supply of electricity derived from hydroelectric and thermal power generation. In addition to producing and transmitting electricity, the company is involved in manufacturing various fuels, such as wood, carbonized sewage sludge, and other biomass materials. J-POWER's activities span a broad range, including the complete coal supply chain from investment and import to transportation and sales. The company also generates revenue from its by-products, selling fly ash and producing fertilizers from ash, alongside manufacturing activated coke. It manages and maintains diverse facilities, including welfare centers, wood pellet production sites, nuclear power plants, telecommunication infrastructure, waste-fueled power plants, and electronic/communication systems. Beyond its core energy operations, J-POWER offers an array of specialized services. These encompass ocean transportation for coal, ash, and fly ash; environmental conservation research and analysis; surveying and compensation for construction sites; investment management and project R&D; facility maintenance and business process outsourcing; and computer software development. The company further provides civil engineering, construction management, and engineering services specifically for controlling atmospheric and water pollutants. Domestically, J-POWER commands a significant infrastructure, with 60 hydroelectric plants (totaling 8,560 MW), 12 thermal power facilities (9,117 MW), 23 wind farms (540 MW), and one geothermal plant (23 MW). Its extensive grid includes 2,404.8 kilometers of power transmission lines and 9 substations or converter stations. Internationally, the company operates 33 power generation facilities with a combined capacity of 6,544 MW, located in countries such as Thailand, the United States, and China. Founded in 1952, Electric Power Development Co., Ltd. maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.48% | +10.36% | +2.37% | +17.15% | +41.65% | +28.66% | +70.28% | +95.52% | +158.36% | +32.74% | +70.07% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 4 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Renewable Utilities: +1.3%-10.2% Q1'26: -11.2% (vs Q1'25)
-
EPS growth Renewable Utilities: +6.7%-35.6% Q1'26: -297.9% (vs Q1'25)
-
FCF margin FCF growth · Renewable Utilities: +50.4%0.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Renewable Utilities: +22.3%+8.5% Q1'26: +4.0% (vs Q1'25)
-
ROIC Renewable Utilities: +3.5%+2.3% Q1'26: +1.4% (vs Q1'25)
-
Share dilution Renewable Utilities: +0.0%-1.7% ★ Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×8.68× Q1'26: 10.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 5 EPS Ana. |
Mar 2027 6 Rev. Ana. 4 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
750.63B
est: 748.76B (+0.2%)
|
780.07B
est: 801.28B (-2.6%)
|
744.40B
est: 730.01B (+2.0%)
|
856.25B
est: 846.72B (+1.1%)
|
897.37B
est: 885.63B (+1.3%)
|
913.78B
est: 896.89B (+1.9%)
|
909.14B
est: 883.21B (+2.9%)
|
1.08T
est: 1.05T (+3.0%)
|
1.84T
est: 1.85T (-0.4%)
|
1.26T
est: 1.24T (+1.8%)
|
1.32T
est: 1.32T (0.0%)
|
1.21T
1.16T – 1.24T
-8.4% YoY
|
1.23T
1.18T – 1.26T
+1.7% YoY
|
1.23T
1.18T – 1.26T
0.0% YoY
|
1.21T
1.21T – 1.21T
-1.3% YoY
|
1.19T
1.14T – 1.22T
-1.7% YoY
|
| EBITDA |
166.17B
est: 134.79B (+23.3%)
|
182.50B
est: 144.25B (+26.5%)
|
157.39B
est: 131.42B (+19.8%)
|
186.63B
est: 152.43B (+22.4%)
|
158.82B
est: 159.43B (-0.4%)
|
166.65B
est: 161.46B (+3.2%)
|
174.22B
est: 159.00B (+9.6%)
|
183.98B
est: 189.54B (-2.9%)
|
291.51B
est: 333.06B (-12.5%)
|
216.02B
est: 218.69B (-1.2%)
|
255.00B
est: 233.13B (+9.4%)
|
213.51B
204.70B – 220.21B
-8.4% YoY
|
217.16B
208.54B – 222.61B
+1.7% YoY
|
217.14B
208.72B – 223.26B
0.0% YoY
|
214.41B
214.13B – 214.69B
-1.3% YoY
|
210.80B
202.53B – 216.42B
-1.7% YoY
|
| EBIT |
72.86B
est: 70.39B (+3.5%)
|
87.38B
est: 75.33B (+16.0%)
|
81.73B
est: 68.63B (+19.1%)
|
104.34B
est: 79.60B (+31.1%)
|
78.85B
est: 83.26B (-5.3%)
|
83.64B
est: 84.32B (-0.8%)
|
77.78B
est: 83.03B (-6.3%)
|
86.98B
est: 98.98B (-12.1%)
|
183.87B
est: 173.93B (+5.7%)
|
105.71B
est: 112.36B (-5.9%)
|
138.31B
est: 119.77B (+15.5%)
|
109.69B
105.17B – 113.14B
-8.4% YoY
|
111.57B
107.14B – 114.37B
+1.7% YoY
|
111.56B
107.23B – 114.71B
0.0% YoY
|
110.16B
110.02B – 110.30B
-1.3% YoY
|
108.30B
104.05B – 111.19B
-1.7% YoY
|
| Net Income |
43.21B
est: 51.02B (-15.3%)
|
39.72B
est: 43.65B (-9.0%)
|
41.43B
est: 37.67B (+10.0%)
|
68.45B
est: 73.28B (-6.6%)
|
46.25B
est: 53.15B (-13.0%)
|
42.28B
est: 42.66B (-0.9%)
|
22.30B
est: 40.69B (-45.2%)
|
69.69B
est: 45.78B (+52.2%)
|
113.69B
est: 106.57B (+6.7%)
|
77.78B
est: 85.63B (-9.2%)
|
92.47B
est: 88.97B (+3.9%)
|
88.70B
83.27B – 94.12B
-0.3% YoY
|
75.00B
57.93B – 81.33B
-15.4% YoY
|
68.63B
59.80B – 86.34B
-8.5% YoY
|
68.50B
67.75B – 77.36B
-0.2% YoY
|
66.21B
62.84B – 68.51B
-3.3% YoY
|
| SGA |
28.15B
est: 21.36B (+31.8%)
|
39.22B
est: 22.85B (+71.6%)
|
49.53B
est: 20.82B (+137.9%)
|
43.60B
est: 24.15B (+80.5%)
|
45.55B
est: 25.26B (+80.3%)
|
46.85B
est: 25.58B (+83.1%)
|
49.64B
est: 25.19B (+97.1%)
|
41.05B
est: 30.03B (+36.7%)
|
42.15B
est: 52.77B (-20.1%)
|
46.23B
est: 45.84B (+0.8%)
|
43.99B
est: 48.87B (-10.0%)
|
44.75B
42.91B – 46.16B
-8.4% YoY
|
45.52B
43.71B – 46.66B
+1.7% YoY
|
45.51B
43.75B – 46.80B
0.0% YoY
|
44.94B
44.88B – 45.00B
-1.3% YoY
|
44.19B
42.45B – 45.36B
-1.7% YoY
|
| EPS |
284.42
est: 279.00 (+1.9%)
|
216.98
est: 238.71 (-9.1%)
|
226.33
est: 206.01 (+9.9%)
|
373.93
est: 400.73 (-6.7%)
|
252.68
est: 290.64 (-13.1%)
|
230.96
est: 233.27 (-1.0%)
|
121.85
est: 222.53 (-45.2%)
|
380.70
est: 250.32 (+52.1%)
|
621.50
est: 582.76 (+6.6%)
|
425.30
est: 468.27 (-9.2%)
|
505.64
est: 498.82 (+1.4%)
|
499.97
463.05 – 523.38
+0.2% YoY
|
387.81
322.11 – 452.23
-22.4% YoY
|
396.37
332.53 – 480.11
+2.2% YoY
|
411.65
376.73 – 430.21
+3.9% YoY
|
368.20
349.41 – 380.95
-10.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideaki Kato | CEO, President & Director | — | male |
| Hiroshi Sasatsu | Executive Vice President & Director | — | male |
| Hitoshi Kanno | President, Chief Executive Officer & Director | — | male |
| Isshuu Kurata | Exe Vice President, GM of Energy Sales Division, Deputy GM of Nuclear Power Business Division & Director | — | male |
| Jun Harada | Executive Managing Officer | — | — |
| Osamu Hagiwara | Executive Vice President, Chief Executive Officer of Nuclear Power Business Division & Director | — | male |
| Ryoji Sekine | Executive Vice President, GM of International Sales Division & Director | — | male |
| Shoichi Echigo | Executive Managing Officer | — | — |
| Takashi Fujita | Executive Managing Officer | — | — |
| Tatsuhiro Tanaka | Executive Managing Officer | — | male |
| Tetsuaki Mori | Executive Managing Officer | — | — |
| Yoshikazu Shimada | Executive Vice President, GM of Renewable Energy Division & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9513.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
