Livero Inc. (9245.T)
Tokyo, JP
Based in Japan, Livero Inc. operates a cloud-based platform that assists individuals in establishing new living situations. This service streamlines the entire relocation process, from identifying rental properties and coordinating moves to arranging essential utilities and facilitating the straightforward creation and management of lease agreements. The company, founded in 2009, has its headquarters situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.52% | +1.11% | -3.95% | -14.24% | -30.75% | -11.84% | +9.77% | +109.26% | +22.20% | +22.20% | +22.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+21.7% ★ Q1'26: +23.8% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+53.6% ★ Q1'26: +98.5% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+20.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+17.4% ★ Q1'26: +34.7% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%+156.0% ★ Q1'26: +103.3% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%+2.1% Q1'26: +1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
2.38B
est: 2.45B (-3.0%)
|
2.56B
est: 2.57B (-0.6%)
|
2.90B
est: 2.77B (+4.7%)
|
3.59B
est: 3.55B (+1.0%)
|
4.36B
est: 4.43B (-1.5%)
|
5.40B
5.40B – 5.40B
+21.9% YoY
|
7.20B
7.20B – 7.20B
+33.3% YoY
|
9.70B
9.70B – 9.70B
+34.7% YoY
|
| EBITDA |
386.12M
est: 280.39M (+37.7%)
|
111.80M
est: 294.12M (-62.0%)
|
217.08M
est: 317.01M (-31.5%)
|
513.81M
est: 437.73M (+17.4%)
|
838.91M
est: 546.24M (+53.6%)
|
665.84M
665.84M – 665.84M
+21.9% YoY
|
887.79M
887.79M – 887.79M
+33.3% YoY
|
1.20B
1.20B – 1.20B
+34.7% YoY
|
| EBIT |
364.67M
est: 250.61M (+45.5%)
|
77.86M
est: 262.89M (-70.4%)
|
178.61M
est: 283.34M (-37.0%)
|
455.34M
est: 388.11M (+17.3%)
|
760.31M
est: 484.32M (+57.0%)
|
590.37M
590.37M – 590.37M
+21.9% YoY
|
787.16M
787.16M – 787.16M
+33.3% YoY
|
1.06B
1.06B – 1.06B
+34.7% YoY
|
| Net Income |
239.01M
est: 268.79M (-11.1%)
|
50.78M
est: 42.98M (+18.1%)
|
103.94M
est: 76.80M (+35.3%)
|
338.92M
est: 312.60M (+8.4%)
|
531.62M
est: 589.49M (-9.8%)
|
882.78M
882.78M – 882.78M
+49.8% YoY
|
1.32B
1.32B – 1.32B
+50.0% YoY
|
1.90B
1.90B – 1.90B
+43.3% YoY
|
| SGA |
1.69B
est: 1.81B (-6.7%)
|
2.15B
est: 1.90B (+13.0%)
|
2.27B
est: 2.05B (+11.0%)
|
2.38B
est: 2.51B (-5.3%)
|
2.36B
est: 3.13B (-24.8%)
|
3.82B
3.82B – 3.82B
+21.9% YoY
|
5.10B
5.10B – 5.10B
+33.3% YoY
|
6.86B
6.86B – 6.86B
+34.7% YoY
|
| EPS |
45.11
est: 46.90 (-3.8%)
|
9.57
est: 7.50 (+27.6%)
|
19.85
est: 13.40 (+48.1%)
|
64.77
est: 53.40 (+21.3%)
|
100.96
est: 100.70 (+0.3%)
|
150.80
150.80 – 150.80
+49.8% YoY
|
226.20
226.20 – 226.20
+50.0% YoY
|
324.20
324.20 – 324.20
+43.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidetoshi Kashima | President, Chief Executive Officer & Representative Director | — | male |
| Kazuhiko Nakamura | Senior MD & Director | — | male |
| Naoyoshi Yokogawa | MD, GM of Business Management Headquarters & Director | — | male |
| Takeshi Kusunoki | GM of Business Headquarters & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9245.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
