Subscribe

FJ Next Holdings Co., Ltd. (8935.T)

JPY1,836.00 +22.00 (+1.21%)
JP JPX Real Estate Real Estate - Services
Address Shinjuku i-Land Tower 163-1310
Tokyo, JP
CEO Yukiharu Hida
IPO 2007-03-09
ISIN JP3166930002

Explore sections of this company profile

Description

FJ Next Holdings Co., Ltd. is a Tokyo-headquartered Japanese company, established in 1980, with a diverse business portfolio centered around real estate. The firm specializes in the conceptualization, development, marketing, and brokering of properties throughout Japan. Its real estate endeavors encompass the creation of condominiums and resort properties, alongside comprehensive real estate management services. Furthermore, FJ Next Holdings provides architectural design, construction, and renovation solutions for both buildings and detached residences, extending to construction management and consulting. Beyond property, the company maintains a hospitality division, overseeing a collection of inns under distinct brands such as Ito Yuki Tei, Ito Yuki Tei Kawana Bettei, Gyokuhokan, and Seiryuso. Additionally, its operations include a non-life insurance agency, restaurant management, and the provision of financial services, including lending. The company officially adopted its current name, FJ NEXT Holdings Co., Ltd., in October 2021, having previously operated as FJ Next Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,836.00 +22.00 (+1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.6K
Beta
0.50
Float Shares
15.28M
Free Float %
46.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.53% +14.98% +10.74% -9.42% +17.58% +19.30% +40.21% +67.19% +70.18% +238.34% +201.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,836.00
DCF (Unlevered) 2,447.59 +33.3%
DCF (Levered) 5,943.44 +223.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +26.6% Q1'26: +48.2% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +54.3% Q1'26: +90.7% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +3.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +10.2% Q1'26: +13.6% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +14.4% Q1'26: +28.3% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.99× Q1'26: 0.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,412.96 Current price: 1,836.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.76B
OE per share TTM
53.72
Owner's Yield
3.58%
Maintenance CapEx ratio
56.01%
Maint CapEx / Avg PPE
9.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.25% 348.0K 14.19%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 19.3K 0.30%
3 Dimensional - International Small Cap Value ETF DISV 0.00% 221.7K 0.42%
4 iShares Core TOPIX ETF 1475.T 0.00% 529.8K 0.05%
5 Dimensional - International Small Cap ETF DFIS 0.00% 136.2K 0.39%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 91.9K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 53.3K 0.28%
8 Avantis International Equity ETF AVDE 0.00% 36.3K 0.23%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 629.67 0.45%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.04M
Shares Outstanding
32.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yukiharu Hida Chairman & Chief Executive Officer 165M male
Keiko Kyoda Executive Officer female
Keisuke Hida President, Chief Executive Officer & Representative Director male
Shigeo Masuko Senior Managing Executive Officer & Director male
Tatsumi Yamamoto Managing Executive Officer & Head of Administration division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits