Sun Frontier Fudousan Co., Ltd. (8934.T)
Tokyo, JP
Based in Tokyo, Sun Frontier Fudousan Co., Ltd. provides extensive real estate revitalization services, primarily assisting property owners, asset managers, and high-net-worth individuals. The company's operations are divided into four main segments: Real Estate Revitalization, Real Estate Services, Hospitality & Tourism, and Other Businesses. Its service portfolio includes strategic property redesign, comprehensive facility management, ongoing building maintenance, property sales and leasing brokerage, conference room provisions, and rental income guarantees. Furthermore, Sun Frontier Fudousan is actively involved in the development, sale, management, and brokerage of residential properties. It also specializes in the renovation planning, repairs, and modernization of commercial buildings, covering interior finishing and telecommunications infrastructure. A significant part of its business also involves the development and operation of hotels. The company was established in 1999 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.78% | -7.81% | -13.12% | -2.44% | +3.47% | +2.13% | +10.64% | +85.50% | +138.57% | +117.35% | -16.90% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+12.5% ★ Q1'26: -8.8% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+13.0% Q1'26: -11.9% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%-18.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+21.3% Q1'26: +19.5% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+8.7% ★ Q1'26: +11.9% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-0.1% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×4.13× Q1'26: 3.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.74B
est: 27.25B (+1.8%)
|
30.63B
est: 32.32B (-5.2%)
|
40.39B
est: 37.50B (+7.7%)
|
47.46B
est: 47.80B (-0.7%)
|
53.29B
est: 59.00B (-9.7%)
|
73.22B
est: 71.70B (+2.1%)
|
59.63B
est: 65.50B (-9.0%)
|
71.25B
est: 73.00B (-2.4%)
|
82.78B
est: 81.20B (+1.9%)
|
79.87B
est: 84.00B (-4.9%)
|
103.17B
est: 100.00B (+3.2%)
|
117.50B
117.50B – 117.50B
+17.5% YoY
|
134.30B
134.30B – 134.30B
+14.3% YoY
|
151.60B
151.60B – 151.60B
+12.9% YoY
|
| EBITDA |
6.12B
est: 5.66B (+8.2%)
|
7.70B
est: 6.71B (+14.8%)
|
9.56B
est: 7.78B (+22.8%)
|
11.79B
est: 9.92B (+18.8%)
|
13.88B
est: 12.25B (+13.3%)
|
17.98B
est: 14.88B (+20.8%)
|
9.37B
est: 13.60B (-31.1%)
|
13.84B
est: 15.15B (-8.7%)
|
16.94B
est: 16.86B (+0.5%)
|
19.80B
est: 27.51B (-28.0%)
|
24.15B
est: 32.75B (-26.3%)
|
38.48B
38.48B – 38.48B
+17.5% YoY
|
43.99B
43.99B – 43.99B
+14.3% YoY
|
49.65B
49.65B – 49.65B
+12.9% YoY
|
| EBIT |
5.81B
est: 4.96B (+17.2%)
|
8.51B
est: 5.88B (+44.7%)
|
9.11B
est: 6.82B (+33.6%)
|
11.05B
est: 8.70B (+27.1%)
|
13.22B
est: 10.73B (+23.1%)
|
16.54B
est: 13.04B (+26.8%)
|
7.91B
est: 11.92B (-33.6%)
|
12.13B
est: 13.28B (-8.7%)
|
14.91B
est: 14.77B (+0.9%)
|
17.60B
est: 24.85B (-29.2%)
|
21.28B
est: 29.59B (-28.1%)
|
34.77B
34.77B – 34.77B
+17.5% YoY
|
39.74B
39.74B – 39.74B
+14.3% YoY
|
44.85B
44.85B – 44.85B
+12.9% YoY
|
| Net Income |
5.05B
est: 6.44B (-21.5%)
|
8.16B
est: 8.59B (-5.0%)
|
6.45B
est: 7.44B (-13.2%)
|
7.42B
est: 8.10B (-8.4%)
|
8.78B
est: 9.50B (-7.5%)
|
10.67B
est: 11.85B (-10.0%)
|
4.27B
est: 5.43B (-21.3%)
|
7.42B
est: 9.24B (-19.7%)
|
11.61B
est: 11.74B (-1.1%)
|
11.92B
est: 12.81B (-7.0%)
|
14.16B
est: 15.98B (-11.4%)
|
19.06B
19.06B – 19.06B
+19.3% YoY
|
21.95B
21.95B – 21.95B
+15.2% YoY
|
25.07B
25.07B – 25.07B
+14.2% YoY
|
| SGA |
3.13B
est: 2.91B (+7.8%)
|
3.57B
est: 3.45B (+3.6%)
|
—
est: 4.00B (-100.0%)
|
—
est: 5.10B (-100.0%)
|
5.89B
est: 6.29B (-6.5%)
|
7.46B
est: 7.65B (-2.5%)
|
7.17B
est: 6.99B (+2.6%)
|
7.22B
est: 7.79B (-7.3%)
|
7.90B
est: 8.66B (-8.8%)
|
8.80B
est: 8.96B (-1.7%)
|
10.95B
est: 10.67B (+2.6%)
|
12.53B
12.53B – 12.53B
+17.5% YoY
|
14.32B
14.32B – 14.32B
+14.3% YoY
|
16.17B
16.17B – 16.17B
+12.9% YoY
|
| EPS |
118.18
est: 116.90 (+1.1%)
|
190.78
est: 156.02 (+22.3%)
|
150.92
est: 135.10 (+11.7%)
|
167.62
est: 147.15 (+13.9%)
|
180.36
est: 172.50 (+4.6%)
|
219.04
est: 215.30 (+1.7%)
|
87.76
est: 98.60 (-11.0%)
|
152.26
est: 167.80 (-9.3%)
|
238.97
est: 213.20 (+12.1%)
|
245.50
est: 232.70 (+5.5%)
|
291.58
est: 290.20 (+0.5%)
|
346.20
346.20 – 346.20
+19.3% YoY
|
398.70
398.70 – 398.70
+15.2% YoY
|
455.40
455.40 – 455.40
+14.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.13% | 515.5K | 0.58% |
| 2 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 533.1K | 0.58% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 371.7K | 0.40% |
| 4 | Xtrackers International Real Estate ETF HAUZ | 0.04% | 397.0K | 0.10% |
| 5 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.04% | 1.39M | 0.12% |
| 6 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.03% | 143.7K | 0.48% |
| 7 | iShares MSCI Japan Small-Cap ETF SCJ | 0.03% | 74.5K | 0.50% |
| 8 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 160.6K | 0.58% |
| 9 | WisdomTree International Equity Fund DWM | 0.03% | 178.0K | 0.48% |
| 10 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 29.4K | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Izumi Nakamura | Executive Vice President, Head of Trust Asset Management & Director | — | male |
| Keiichiro Nishimoto | Executive Officer & General Manager of Leasing Management Division, Trust Asset Management Division | — | — |
| Keitaro Otomichi | Senior Executive Officer | — | — |
| Kenji Honda | Head of Asset Management Division & Senior Executive Officer | — | male |
| Kentaro Kawanishi | SEO, Deputy Div. Director, Head of Property Mgmt Business, GM Real Estate Solutions & Director | — | male |
| Mitsuhiro Ninomiya | MD, Managing Executive Officer, Head of Admin. Div., and Sus. Pro. Office & Director | — | male |
| Seiichi Saito | President, Chief Executive Officer & Representative Director | — | male |
| Shuhei Oda | Senior EO, Dep Div Director of Asset Mgmt & Head of Building Bus Dept | — | — |
| Takeshi Hirahara | Senior EO, Deputy GM of Administration Div. and GM of Corporate Planning & Marketing Department | — | — |
| Yasushi Yamada | Senior Managing Executive Officer & Head of Business Promotion Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8934.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
