Subscribe

Revolution Co., Ltd. (8894.T)

JPY28.00 +1.00 (+3.70%)
JP JPX Real Estate Real Estate - Services
Address New Otani Garden Court 102-0094
Tokyo, JP
CEO Yutaro Sunagawa
IPO 2001-09-06
ISIN JP3772300004

Explore sections of this company profile

Description

Revolution Co., Ltd. primarily operates within Japan's real estate resale sector. The company structures its diverse operations into three main divisions: Real Estate, Investment, and Finance. Within its Real Estate arm, the firm provides property sales, brokerage services, and oversees the management of various rental properties. The Investment segment is responsible for deploying capital into Special Purpose Companies (SPCs), both domestic and international enterprises, and a variety of financial products, including securities. Meanwhile, the Finance division offers wholesale financial solutions, specifically supplying supplementary funding to lenders specializing in real estate-secured loans. Additionally, Revolution Co., Ltd. is active in asset management, property leasing, and the acquisition and divestiture of urban real estate. Established in 1986, the company maintains its headquarters in Tokyo, Japan. It was formerly named Harakosan Co., Ltd. until its rebranding to Revolution Co., Ltd. in November 2019, and currently functions as a subsidiary of FO1 LLC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY28.00 +1.00 (+3.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.04
Float Shares
44.91M
Free Float %
37.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -12.50% -36.36% -61.11% -61.11% -60.38% -63.16% -86.00% -93.64% -90.00% -99.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.00
DCF (Levered) 9,288.80 +33,074.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.00
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +521.1% Q2'26: -29.2% (vs Q2'25)
  • EPS growth Real Estate - Services: +25.9%
    -4,533.7% Q2'26: +98.6% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -49.0% Q2'26: +0.9% (vs Q2'25)
  • EBIT margin Real Estate - Services: +23.7%
    -49.5% Q2'26: +17.5% (vs Q2'25)
  • ROIC Real Estate - Services: +4.3%
    -164.1% Q2'26: +42.0% (vs Q2'25)
  • Share dilution Real Estate - Services: +0.0%
    +31.4% Q2'26: +26.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    -0.72× Q2'26: 2.68× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 17% × Ke + 83% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 28.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-10 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-09 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-03 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-02 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-06-01 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.08B
OE per share TTM
-0.08
Owner's Yield
34.87%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-305.52M
Shares Outstanding
118.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Norio Koshizuka GM of Sales & Microgrid Department
Yosuke Saito Chief Financial officer
Yutaro Sunagawa CEO, President & Representative Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits