Leopalace21 Corporation (8848.T)
Tokyo, JP
Leopalace21 Corporation, based in Tokyo, Japan, is a multifaceted enterprise specializing in the development, rental, and sale of residential accommodations, including apartments, condominiums, and houses, throughout Japan. Founded in 1973, its business activities are structured into three primary divisions: Leasing, Elderly Care, and Other Businesses. The Leasing Business division oversees the management and letting of apartment complexes and various other properties. Its services extend to include property repair work, broadband internet provision, rent guarantee schemes, corporate housing solutions, solar energy generation, and small-amount short-term insurance products. This segment is also active in real estate brokerage and the operation of serviced apartments and offices. Through its Elderly Care Business, the company operates a network of senior care facilities under the "Azumi En" brand. This segment delivers a comprehensive suite of elder care provisions, such as group homes, day care programs, short-term stays, residential care homes with nursing services, home visits, and home care support. The Other Businesses segment encompasses the management of resort properties located in Guam, in addition to its financing activities and other miscellaneous ventures. The company, formerly known as MDI Corporation, adopted its current name, Leopalace21 Corporation, in July 2000.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.58% | -3.43% | -9.24% | -12.82% | -3.73% | -6.50% | +14.63% | +89.88% | +342.14% | -11.82% | -64.01% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+3.0% Q1'26: +3.9% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+3.0% Q1'26: +161.7% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+4.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+5.9% Q1'26: +6.5% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+79.1% ★ Q1'26: +101.4% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-18.2% ★ Q1'26: -23.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×1.11× ★ Q1'26: 1.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
483.19B
est: 498.13B (-3.0%)
|
511.42B
est: 520.68B (-1.8%)
|
520.49B
est: 527.57B (-1.3%)
|
530.84B
est: 532.60B (-0.3%)
|
505.22B
est: 510.50B (-1.0%)
|
433.55B
est: 439.19B (-1.3%)
|
408.96B
est: 409.63B (-0.2%)
|
398.37B
est: 400.00B (-0.4%)
|
406.45B
est: 406.42B (+0.0%)
|
422.67B
est: 425.21B (-0.6%)
|
431.83B
est: 433.70B (-0.4%)
|
444.81B
443.71B – 445.91B
+2.6% YoY
|
453.65B
450.14B – 457.16B
+2.0% YoY
|
459.45B
455.90B – 463.00B
+1.3% YoY
|
461.40B
457.83B – 464.97B
+0.4% YoY
|
466.30B
462.70B – 469.90B
+1.1% YoY
|
| EBITDA |
21.78B
est: 16.39B (+32.9%)
|
30.03B
est: 17.14B (+75.2%)
|
32.36B
est: 17.36B (+86.4%)
|
28.39B
est: 17.53B (+62.0%)
|
-50.40B
est: 16.80B (-400.0%)
|
-44.81B
est: 14.45B (-410.0%)
|
-7.18B
est: 13.48B (-153.2%)
|
23.53B
est: 13.16B (+78.7%)
|
13.79B
est: 13.38B (+3.1%)
|
26.25B
est: 25.53B (+2.8%)
|
34.12B
est: 26.04B (+31.0%)
|
26.71B
26.64B – 26.77B
+2.6% YoY
|
27.24B
27.03B – 27.45B
+2.0% YoY
|
27.58B
27.37B – 27.80B
+1.3% YoY
|
27.70B
27.49B – 27.92B
+0.4% YoY
|
28.00B
27.78B – 28.21B
+1.1% YoY
|
| EBIT |
14.04B
est: 8.00B (+75.6%)
|
20.26B
est: 8.36B (+142.4%)
|
22.60B
est: 8.47B (+166.8%)
|
16.15B
est: 8.55B (+88.8%)
|
-63.90B
est: 8.19B (-879.8%)
|
-57.23B
est: 7.05B (-911.8%)
|
-17.60B
est: 6.58B (-367.7%)
|
14.17B
est: 6.42B (+120.6%)
|
7.22B
est: 6.52B (+10.6%)
|
21.59B
est: 19.91B (+8.4%)
|
30.62B
est: 20.30B (+50.8%)
|
20.83B
20.77B – 20.88B
+2.6% YoY
|
21.24B
21.07B – 21.40B
+2.0% YoY
|
21.51B
21.34B – 21.68B
+1.3% YoY
|
21.60B
21.43B – 21.77B
+0.4% YoY
|
21.83B
21.66B – 22.00B
+1.1% YoY
|
| Net Income |
14.51B
est: 23.31B (-37.8%)
|
19.43B
est: 26.79B (-27.5%)
|
20.40B
est: 31.31B (-34.8%)
|
14.82B
est: 27.12B (-45.4%)
|
-68.66B
est: -75.17B (+8.7%)
|
-80.22B
est: -57.39B (-39.8%)
|
-23.68B
est: -53.88B (+56.0%)
|
11.85B
est: 1.13B (+945.5%)
|
19.81B
est: 26.25B (-24.5%)
|
42.06B
est: 50.62B (-16.9%)
|
17.86B
est: 19.90B (-10.2%)
|
16.08B
15.14B – 17.03B
-19.2% YoY
|
27.76B
27.50B – 28.03B
+72.6% YoY
|
30.24B
29.96B – 30.53B
+8.9% YoY
|
30.42B
30.12B – 30.73B
+0.6% YoY
|
31.10B
30.79B – 31.41B
+2.2% YoY
|
| SGA |
—
est: 9.58B (-100.0%)
|
—
est: 10.01B (-100.0%)
|
—
est: 10.15B (-100.0%)
|
—
est: 10.24B (-100.0%)
|
—
est: 9.82B (-100.0%)
|
—
est: 8.45B (-100.0%)
|
—
est: 7.88B (-100.0%)
|
—
est: 7.69B (-100.0%)
|
—
est: 7.82B (-100.0%)
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
55.19
est: 53.46 (+3.2%)
|
74.68
est: 61.43 (+21.6%)
|
77.61
est: 71.81 (+8.1%)
|
58.02
est: 62.20 (-6.7%)
|
-278.58
est: -172.39 (-61.6%)
|
-328.77
est: -131.60 (-149.8%)
|
-84.87
est: -123.55 (+31.3%)
|
36.04
est: 2.60 (+1,286.2%)
|
60.21
est: 60.20 (+0.0%)
|
130.91
est: 141.94 (-7.8%)
|
56.22
est: 55.80 (+0.8%)
|
45.10
42.46 – 47.74
-19.2% YoY
|
77.85
77.12 – 78.58
+72.6% YoY
|
84.80
84.00 – 85.60
+8.9% YoY
|
85.30
84.44 – 86.16
+0.6% YoY
|
87.20
86.32 – 88.08
+2.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR Dow Jones International Real Estate ETF RWX | 0.20% | 544.5K | 0.59% |
| 2 | Lazard International Dynamic Equity ETF IDEQ | 0.20% | 2.54M | 0.40% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.11% | 406.5K | 0.58% |
| 4 | Xtrackers International Real Estate ETF HAUZ | 0.10% | 1.04M | 0.10% |
| 5 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.08% | 3.01M | 0.12% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 178.6K | 0.50% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.07% | 388.3K | 0.58% |
| 8 | State Street SPDR Dow Jones Global Real Estate ETF RWO | 0.05% | 679.3K | 0.50% |
| 9 | State Street SPDR Dow Jones Global Real Estate UCITS ETF (Dist) GLRE.L | 0.05% | 222.6K | 0.40% |
| 10 | State Street SPDR Dow Jones Global Real Estate UCITS ETF (Acc) GLRA.L | 0.05% | 222.6K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ayano Ueshima | Manager of Human Resources Department & Talent Development Section | — | — |
| Bunya Miyao | President, Chief Executive Officer, Chief of Dev Buss HQ & Representative Executive Internal Chairman of the Board | — | male |
| Daiju Matsui | Exec Officer, Gen Manager of Architectural Eng, Dept Manager of Construction-Management Dept | — | — |
| Eigo Matsunaga | Exec Officer, Chief of the Dev Sales Divi & Chief of the Real Estate Dev Sales Dept | — | — |
| Junji Kojima | Executive Officer & GM of Property Management Division - West Japan | — | — |
| Kazuhiro Hayashi | Executive Officer & General Manager of Corporate Sales Division | — | — |
| Koki Jindo | Executive Officer, Chief Financial Officer & Department Manager of Financial Accounting Dept | — | — |
| Mayumi Hayashima | Managing Exec Officer, Chief of the Leasing Business Promotion HQ & Executive Internal Director | — | female |
| Naomichi Mochida | Managing Executive Officer, Chief of Leasing Business Sales Hq & Executive Internal Director | — | male |
| Rika Brako | Executive Officer & General Manager of Property Management Division | — | — |
| Shinji Takekura | Exec Officer, Chief of Corp Mgt HQ, Deputy Chief of Dev Buss HQ & Executive Internal Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8848.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
