Subscribe

Tokyo Tatemono Co., Ltd. (8804.T)

JPY3,430.00 +5.00 (+0.15%)
JP JPX Real Estate Real Estate - Services
Address Tokyo Tatemono Yaesu Building 103-8285
Tokyo, JP
CEO Katsuhito Ozawa
IPO 2001-01-01
ISIN JP3582600007

Explore sections of this company profile

Also trades on Other OTC · TYTMF (USD) Tokyo Stock Exchange · 8804.T (JPY)
Description

Tokyo Tatemono Co., Ltd. operates as a leading real estate firm within Japan, organizing its extensive activities into Building, Housing, Asset Service, Overseas, and Other Business segments. The company's core operations include the development, leasing, and management of a wide array of properties such as office buildings, commercial centers, logistics and warehousing facilities, as well as various residential units like condominiums and detached homes. In addition to property management and development, it offers diverse real estate services encompassing sales, brokerage, consulting, asset management, and appraisal. The firm further extends its reach into developing, managing, and operating childcare facilities and parking lots. Complementing these activities, Tokyo Tatemono Co., Ltd. also manages hospitality and leisure ventures, specifically hotels, resort complexes, large public baths, and golf courses. Founded in 1896, the company maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,430.00 +5.00 (+0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.13
Float Shares
175.36M
Free Float %
84.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.64% -5.19% -11.58% -20.30% -0.45% -6.77% +28.69% +87.89% +101.96% +143.70% +789.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,430.00
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +2.3% Q1'26: -22.1% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    -10.3% Q1'26: -60.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +3.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +21.9% Q1'26: +14.7% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +3.9% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    -0.4% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    10.48× Q1'26: 17.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 35% × Ke + 65% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3,430.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Dec 2029
7 Rev. Ana.
6 EPS Ana.
Dec 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
260.01B
est: 248.28B (+4.7%)
254.50B
est: 260.57B (-2.3%)
266.98B
est: 262.51B (+1.7%)
273.30B
est: 280.11B (-2.4%)
323.04B
est: 329.68B (-2.0%)
334.98B
est: 342.46B (-2.2%)
340.48B
est: 353.06B (-3.6%)
349.94B
est: 355.70B (-1.6%)
375.95B
est: 473.89B (-20.7%)
463.72B
est: 468.89B (-1.1%)
474.59B
est: 477.83B (-0.7%)
524.09B
471.96B – 597.00B
+9.7% YoY
571.03B
489.73B – 649.80B
+9.0% YoY
596.98B
596.90B – 597.07B
+4.5% YoY
606.55B
532.65B – 690.56B
+1.6% YoY
638.20B
560.44B – 726.59B
+5.2% YoY
EBITDA
48.95B
est: 56.45B (-13.3%)
57.80B
est: 59.24B (-2.4%)
60.54B
est: 59.68B (+1.4%)
65.64B
est: 63.69B (+3.1%)
73.11B
est: 74.96B (-2.5%)
74.46B
est: 77.86B (-4.4%)
83.22B
est: 80.27B (+3.7%)
88.82B
est: 80.87B (+9.8%)
97.44B
est: 123.87B (-21.3%)
129.54B
est: 122.56B (+5.7%)
128.22B
est: 124.90B (+2.7%)
136.99B
123.36B – 156.05B
+9.7% YoY
149.26B
128.01B – 169.85B
+9.0% YoY
156.04B
156.02B – 156.06B
+4.5% YoY
158.54B
139.23B – 180.50B
+1.6% YoY
166.82B
146.49B – 189.92B
+5.2% YoY
EBIT
33.02B
est: 42.92B (-23.1%)
41.89B
est: 45.05B (-7.0%)
43.86B
est: 45.38B (-3.4%)
47.48B
est: 48.43B (-1.9%)
54.19B
est: 57.00B (-4.9%)
54.84B
est: 59.21B (-7.4%)
64.36B
est: 61.04B (+5.4%)
69.71B
est: 61.50B (+13.4%)
76.75B
est: 98.75B (-22.3%)
106.92B
est: 97.70B (+9.4%)
103.90B
est: 99.57B (+4.4%)
109.21B
98.34B – 124.40B
+9.7% YoY
118.99B
102.05B – 135.40B
+9.0% YoY
124.39B
124.38B – 124.41B
+4.5% YoY
126.39B
110.99B – 143.89B
+1.6% YoY
132.98B
116.78B – 151.40B
+5.2% YoY
Net Income
16.36B
est: 14.08B (+16.2%)
19.74B
est: 17.76B (+11.2%)
22.60B
est: 22.05B (+2.5%)
27.28B
est: 25.13B (+8.5%)
29.80B
est: 29.34B (+1.5%)
31.80B
est: 31.14B (+2.1%)
34.97B
est: 34.77B (+0.6%)
43.06B
est: 42.97B (+0.2%)
45.08B
est: 52.96B (-14.9%)
65.88B
est: 54.74B (+20.4%)
58.88B
est: 61.31B (-4.0%)
64.20B
63.81B – 64.80B
+4.7% YoY
67.52B
65.25B – 69.80B
+5.2% YoY
72.68B
65.86B – 79.08B
+7.6% YoY
75.34B
63.41B – 88.91B
+3.7% YoY
73.69B
62.02B – 86.96B
-2.2% YoY
SGA
est: 23.13B (-100.0%)
est: 24.27B (-100.0%)
est: 24.46B (-100.0%)
est: 26.10B (-100.0%)
est: 30.71B (-100.0%)
est: 31.90B (-100.0%)
est: 32.89B (-100.0%)
est: 33.14B (-100.0%)
— – —
— – —
— – —
— – —
— – —
EPS
75.91
est: 67.43 (+12.6%)
91.00
est: 85.05 (+7.0%)
104.17
est: 105.57 (-1.3%)
125.79
est: 120.35 (+4.5%)
141.58
est: 140.51 (+0.8%)
152.11
est: 149.13 (+2.0%)
167.35
est: 166.52 (+0.5%)
206.15
est: 203.16 (+1.5%)
215.82
est: 253.54 (-14.9%)
315.49
est: 277.13 (+13.8%)
283.08
est: 292.91 (-3.4%)
309.36
306.81 – 311.55
+5.6% YoY
324.11
313.69 – 335.56
+4.8% YoY
349.37
316.67 – 380.20
+7.8% YoY
362.23
304.86 – 427.45
+3.7% YoY
354.30
298.18 – 418.09
-2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-111.35B
OE per share TTM
-533.08
Owner's Yield
-15.03%
Maintenance CapEx ratio
269.51%
Maint CapEx / Avg PPE
241.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 137 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 1.47% 336.6K 0.85%
2 iShares Asia Property Yield UCITS ETF IDAR.L 1.23% 2.37M 0.59%
3 iShares Asia Property Yield UCITS ETF AYEP.DE 1.23% 300.7K 0.59%
4 iShares International Developed Real Estate ETF IFGL 0.55% 445.5K 0.48%
5 Militia Long/Short Equity ETF ORR 0.54% 744.0K 14.19%
6 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.53% 1.28M 0.55%
7 FlexShares Global Quality Real Estate Index Fund GQRE 0.46% 1.92M 0.46%
8 Xtrackers International Real Estate ETF HAUZ 0.45% 4.64M 0.10%
9 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.39% 14.98M 0.12%
10 VanEck Global Real Estate UCITS ETF TRET.L 0.29% 1.40M 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.10M
Shares Outstanding
207.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Izumi Executive Vice President, Executive Officer & Representative Director male
Fumio Tajima Managing Executive Officer & Division Director of Overseas Businesses
Hideshi Akita Senior Managing Executive Officer, Div Director of Residential Dev Division & Director male
Katsuhito Ozawa President, Chief Executive Officer & Representative Director male
Mitsuo Kawata Managing Officer & General Manager of Personnel Department
Shinjiro Kobayashi Managing Executive Officer, Vice Division Director of Commercial Properties Division & Director male
Takeshi Jinbo Sr. Managing Exec Officer, Vice Division Director of Residential Development Division & Director male
Yoshinaga Nomura General Manager, Corporate Communications male
Yoshio Goto General Manager of Corporate CommunicationsDepartment
Yutaka Onuma GM of the Sustainability Department, CFO & Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits