Subscribe

M.J. International Co., Ltd. (8466.TW)

TWD17.30 +0.45 (+2.67%)
TW TAI Basic Materials Construction Materials
Address No.126, Danuan Road 236
New Taipei, TPE, TW
CEO Chuan-Han Wang
Website mjig.com
IPO 2016-11-01
ISIN KYG332481087

Explore sections of this company profile

Description

M.J. International Co., Ltd., together with its subsidiaries, engages in the development, production, and sales of vinyl tile (LVT) floors in Europe, North America, Taiwan, China, and internationally. The company offers rigid core, LVT click, non-polyvinyl chloride, LVT dry back wood and stone design, LVT dry back carpet, and various design products for commercial and residential customers. It also engages in the production and sales of plastic floor titles, and decoration and building materials; and International trading activities. The company was founded in 1982 and is based in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD17.30 +0.45 (+2.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
135.7K
Beta
0.47
Float Shares
64.77M
Free Float %
81.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.65% -3.18% -15.08% -33.33% -33.62% -30.59% -47.40% -64.38% -72.73% -88.36% -88.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.30
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.08
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -18.1% Q1'26: -28.7% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -141.3% Q1'26: -239.1% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +14.6% Q1'26: -5.5% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +1.8% Q1'26: -7.4% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +1.5% Q1'26: -5.0% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +4.2% Q1'26: +9.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    8.52× Q1'26: -13.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 31% × Ke + 69% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
3.51B
est: 3.50B (+0.3%)
3.68B
est: 3.69B (0.0%)
2.98B
est: 2.82B (+5.7%)
3.47B
est: 3.42B (+1.3%)
2.88B
est: 3.02B (-4.6%)
3.61B
est: 4.05B (-10.9%)
3.26B
est: 4.94B (-33.9%)
2.70B
est: 4.94B (-45.3%)
3.86B
est: 3.50B (+10.3%)
3.16B
est: 3.69B (-14.2%)
3.69B
3.69B – 3.69B
+0.0% YoY
2.82B
2.82B – 2.82B
-23.5% YoY
3.42B
3.42B – 3.42B
+21.4% YoY
3.02B
3.02B – 3.02B
-11.7% YoY
4.05B
4.05B – 4.05B
+34.1% YoY
4.94B
4.94B – 4.94B
+21.9% YoY
EBITDA
806.38M
est: 456.28M (+76.7%)
594.51M
est: 480.40M (+23.8%)
427.41M
est: 367.63M (+16.3%)
600.67M
est: 446.24M (+34.6%)
536.36M
est: 393.83M (+36.2%)
258.46M
est: 528.24M (-51.1%)
401.50M
est: 643.74M (-37.6%)
330.66M
est: 643.74M (-48.6%)
574.41M
est: 393.29M (+46.1%)
303.92M
est: 414.08M (-26.6%)
414.08M
414.08M – 414.08M
+0.0% YoY
316.88M
316.88M – 316.88M
-23.5% YoY
384.64M
384.64M – 384.64M
+21.4% YoY
339.46M
339.46M – 339.46M
-11.7% YoY
455.32M
455.32M – 455.32M
+34.1% YoY
554.87M
554.87M – 554.87M
+21.9% YoY
EBIT
648.40M
est: 228.98M (+183.2%)
543.13M
est: 241.08M (+125.3%)
319.84M
est: 184.49M (+73.4%)
462.82M
est: 223.94M (+106.7%)
371.14M
est: 197.64M (+87.8%)
81.97M
est: 265.09M (-69.1%)
213.84M
est: 323.06M (-33.8%)
81.42M
est: 323.06M (-74.8%)
298.39M
est: 150.26M (+98.6%)
55.60M
est: 158.21M (-64.9%)
158.21M
158.21M – 158.21M
+0.0% YoY
121.07M
121.07M – 121.07M
-23.5% YoY
146.96M
146.96M – 146.96M
+21.4% YoY
129.70M
129.70M – 129.70M
-11.7% YoY
173.96M
173.96M – 173.96M
+34.1% YoY
212.00M
212.00M – 212.00M
+21.9% YoY
Net Income
569.80M
est: 670.67M (-15.0%)
494.72M
est: 521.92M (-5.2%)
310.44M
est: 263.54M (+17.8%)
402.47M
est: 513.80M (-21.7%)
278.99M
est: 358.78M (-22.2%)
68.58M
est: 284.95M (-75.9%)
143.49M
est: 403.81M (-64.5%)
-64.31M
est: 403.81M (-115.9%)
135.19M
est: 694.49M (-80.5%)
-62.33M
est: 540.46M (-111.5%)
540.46M
540.46M – 540.46M
+0.0% YoY
272.90M
272.90M – 272.90M
-49.5% YoY
532.05M
532.05M – 532.05M
+95.0% YoY
371.52M
371.52M – 371.52M
-30.2% YoY
295.07M
295.07M – 295.07M
-20.6% YoY
418.15M
418.15M – 418.15M
+41.7% YoY
SGA
387.58M
est: 444.87M (-12.9%)
374.45M
est: 468.38M (-20.1%)
378.66M
est: 358.44M (+5.6%)
448.37M
est: 435.08M (+3.1%)
375.56M
est: 383.99M (-2.2%)
448.57M
est: 515.03M (-12.9%)
474.64M
est: 627.65M (-24.4%)
362.39M
est: 627.65M (-42.3%)
391.66M
est: 429.95M (-8.9%)
344.70M
est: 452.68M (-23.9%)
452.68M
452.68M – 452.68M
+0.0% YoY
346.42M
346.42M – 346.42M
-23.5% YoY
420.49M
420.49M – 420.49M
+21.4% YoY
371.11M
371.11M – 371.11M
-11.7% YoY
497.76M
497.76M – 497.76M
+34.1% YoY
606.60M
606.60M – 606.60M
+21.9% YoY
EPS
9.50
est: 9.09 (+4.6%)
7.49
est: 7.07 (+5.9%)
4.70
est: 3.57 (+31.7%)
6.09
est: 6.96 (-12.5%)
4.22
est: 4.86 (-13.2%)
1.04
est: 3.86 (-73.1%)
2.18
est: 5.47 (-60.1%)
-0.97
est: 5.47 (-117.7%)
2.01
est: 9.03 (-77.7%)
-0.81
est: 7.02 (-111.5%)
7.02
7.02 – 7.02
+0.0% YoY
3.55
3.55 – 3.55
-49.5% YoY
6.91
6.91 – 6.91
+95.0% YoY
4.83
4.83 – 4.83
-30.2% YoY
3.83
3.83 – 3.83
-20.6% YoY
5.43
5.43 – 5.43
+41.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
766.20M
OE per share TTM
10.48
Owner's Yield
62.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
85.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
131.8K
Shares Outstanding
79.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
I-Hsiu Chen VP & Representative Director 6.0K female
Chiang-Chun Special Assistant to the Chairman male
Chien-Huei Wu Chief Executive Officer
Chih-Hung Lin Vice President male
Jong-Wu Chen Vice President
Liang-You Lee Vice President male
Ming-Ji Hung Chief Auditor of Auditing Office male
Shao-Tseng Peng GM of Business Unit
Yi-Min Hsu Vice President of Sales Business Unit
Cheng Chen Jian Vice President
Yuan-Hsiung Sung Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits