Subscribe

TSH Biopharm Corporation Limited (8432.TWO)

TWD50.20 +0.00 (+0.00%)
TW TWO Healthcare Drug Manufacturers - Specialty & Generic
Address No. 3-1, Park Street 11503
Taipei, TW
CEO Sze-Yuan Yang
IPO 2012-04-30
ISIN TW0008432006

Explore sections of this company profile

Description

TSH Biopharm Corporation Limited, a subsidiary of TTY Biopharm Company Limited, specializes in the development and commercialization of pharmaceutical products. Established in 1999 with its headquarters in Taipei, Taiwan, the company's market reach extends across Taiwan and other Asian territories. Its product portfolio encompasses a variety of therapeutic solutions, including treatments for cardiovascular, central nervous system, and gastrointestinal conditions, among others.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD50.20 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.3K
Beta
0.32
Float Shares
15.12M
Free Float %
39.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.12% -1.78% -1.97% -11.07% -6.04% -14.87% -2.16% +10.91% +21.32% -44.23% -14.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
50.20
DCF (Unlevered) 83.25 +65.8%
DCF (Levered) 306.33 +510.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.08
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +19.8% Q1'26: -0.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +23.5% Q1'26: +27.8% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +12.8% Q1'26: +58.1% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +16.3% Q1'26: +18.5% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +21.5% Q1'26: +22.8% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +34.3% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.12× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 82.14 Current price: 50.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
579.00M
est.
547.55M
est.
660.71M
est.
648.00M
est.
507.67M
est: 510.00M (-0.5%)
447.86M
est: 520.00M (-13.9%)
1.12B
est: 1.03B (+8.3%)
1.34B
est: 1.30B (+2.8%)
1.46B
1.46B – 1.46B
+12.0% YoY
648.00M
648.00M – 648.00M
-55.5% YoY
510.00M
510.00M – 510.00M
-21.3% YoY
520.00M
520.00M – 520.00M
+2.0% YoY
1.03B
1.03B – 1.03B
+98.1% YoY
1.30B
1.30B – 1.30B
+26.2% YoY
EBITDA
93.82M
est.
88.73M
est.
107.07M
est.
105.01M
est.
65.81M
est: 82.64M (-20.4%)
86.81M
est: 84.26M (+3.0%)
202.84M
est: 160.64M (+26.3%)
218.37M
est: 202.75M (+7.7%)
227.08M
227.08M – 227.08M
+12.0% YoY
101.06M
101.06M – 101.06M
-55.5% YoY
79.54M
79.54M – 79.54M
-21.3% YoY
81.10M
81.10M – 81.10M
+2.0% YoY
160.64M
160.64M – 160.64M
+98.1% YoY
202.75M
202.75M – 202.75M
+26.2% YoY
EBIT
79.00M
est.
74.71M
est.
90.15M
est.
88.41M
est.
56.20M
est: 69.58M (-19.2%)
77.26M
est: 70.95M (+8.9%)
173.89M
est: 138.70M (+25.4%)
218.37M
est: 175.06M (+24.7%)
196.06M
196.06M – 196.06M
+12.0% YoY
87.26M
87.26M – 87.26M
-55.5% YoY
68.68M
68.68M – 68.68M
-21.3% YoY
70.02M
70.02M – 70.02M
+2.0% YoY
138.70M
138.70M – 138.70M
+98.1% YoY
175.06M
175.06M – 175.06M
+26.2% YoY
Net Income
77.82M
est.
121.73M
est.
134.83M
est.
118.27M
est.
85.33M
est: 88.60M (-3.7%)
61.57M
est: 67.42M (-8.7%)
113.09M
est: 157.81M (-28.3%)
187.82M
est: 176.43M (+6.5%)
208.51M
208.51M – 208.51M
+18.2% YoY
158.84M
158.84M – 158.84M
-23.8% YoY
119.00M
119.00M – 119.00M
-25.1% YoY
90.55M
90.55M – 90.55M
-23.9% YoY
157.81M
157.81M – 157.81M
+74.3% YoY
176.43M
176.43M – 176.43M
+11.8% YoY
SGA
224.18M
est.
212.00M
est.
255.81M
est.
250.89M
est.
197.13M
est: 197.46M (-0.2%)
182.31M
est: 201.33M (-9.4%)
384.16M
est: 314.94M (+22.0%)
est: 397.49M (-100.0%)
445.19M
445.19M – 445.19M
+12.0% YoY
198.13M
198.13M – 198.13M
-55.5% YoY
155.94M
155.94M – 155.94M
-21.3% YoY
159.00M
159.00M – 159.00M
+2.0% YoY
314.94M
314.94M – 314.94M
+98.1% YoY
397.49M
397.49M – 397.49M
+26.2% YoY
EPS
2.02
est.
3.16
est.
3.50
est.
3.07
est.
2.22
est: 2.30 (-3.5%)
1.60
est: 1.75 (-8.6%)
2.94
est: 3.05 (-3.6%)
3.63
est: 3.41 (+6.5%)
4.03
4.03 – 4.03
+18.2% YoY
3.07
3.07 – 3.07
-23.8% YoY
2.30
2.30 – 2.30
-25.1% YoY
1.75
1.75 – 1.75
-23.9% YoY
3.05
3.05 – 3.05
+74.3% YoY
3.41
3.41 – 3.41
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 2/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
149.65M
OE per share TTM
3.42
Owner's Yield
4.81%
Maintenance CapEx ratio
4.81%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.73M
Shares Outstanding
38.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sze-Yuan Yang President 7M female
Chen-Ju Kan Senior Manager of the Accounting Department female
Chuan-Hsu Chen Senior Director of Marketing male
Hsin-Young Liu Company Secretary male
Jung-Liang Kao Senior Division Director of Finance Division & Chief Financial Officer male
Yu-Chung Wu Senior Director of Sales male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits