Subscribe

Chenbro Micom Co., Ltd. (8210.TW)

TWD1,145.00 +35.00 (+3.15%)
TW TAI Technology Computer Hardware
Address No. 558, Zhongyuan Road 242030
New Taipei City, TW
CEO Ya-Nan Chen
IPO 2007-12-31
ISIN TW0008210006

Explore sections of this company profile

Description

Chenbro Micom Co., Ltd. specializes in the development, manufacturing, and global distribution of computer hardware. Its extensive product portfolio encompasses barebone server systems, a variety of chassis solutions (including rackmount, tower server, and PC enclosures), and storage expansion kits. The company also offers specialized OEM/JDM (Original Equipment Manufacturer/Joint Design Manufacturer) services. Beyond hardware production, Chenbro Micom additionally undertakes software design and manages the international import and export of related computer components and supplies. Established in 1983, the company operates across a broad international landscape, with a significant presence in the United States, China, Taiwan, and Singapore, and its corporate headquarters are located in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD1,145.00 +35.00 (+3.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.14
Float Shares
97.70M
Free Float %
78.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% +10.71% +74.16% +74.16% +53.47% +54.23% +425.42% +1,708.63% +1,902.58% +2,993.81% +8,251.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,145.00
DCF (Unlevered) 143.83 -87.4%
DCF (Levered) 367.41 -67.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.11
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +51.6% Q1'26: +71.1% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +86.3% Q1'26: +100.2% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +8.4% Q1'26: +13.7% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +21.4% Q1'26: +25.0% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +43.9% Q1'26: +66.8% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +1.6% Q1'26: +2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.58× Q1'26: 0.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 143.62 Current price: 1,145.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Revenue
4.44B
est: 4.27B (+3.9%)
5.21B
est: 5.54B (-5.9%)
5.51B
est: 5.51B (0.0%)
6.52B
est: 6.53B (-0.2%)
6.84B
est: 6.84B (+0.0%)
7.54B
est: 7.54B (+0.1%)
9.42B
est: 9.42B (+0.0%)
10.56B
est: 10.46B (+0.9%)
11.25B
est: 13.47B (-16.5%)
14.52B
est: 14.52B (0.0%)
22.00B
est: 21.67B (+1.5%)
33.12B
29.55B – 35.60B
+52.8% YoY
42.37B
36.49B – 46.05B
+27.9% YoY
EBITDA
811.24M
est: 734.19M (+10.5%)
939.43M
est: 951.20M (-1.2%)
763.50M
est: 947.42M (-19.4%)
1.07B
est: 1.12B (-4.5%)
1.36B
est: 1.17B (+16.1%)
1.44B
est: 1.30B (+10.8%)
1.24B
est: 1.62B (-23.3%)
1.77B
est: 1.80B (-1.7%)
1.81B
est: 2.42B (-25.4%)
3.03B
est: 2.61B (+16.1%)
5.09B
est: 3.90B (+30.4%)
5.96B
5.32B – 6.41B
+52.8% YoY
7.63B
6.57B – 8.29B
+27.9% YoY
EBIT
674.01M
est: 604.81M (+11.4%)
824.14M
est: 783.58M (+5.2%)
623.29M
est: 780.47M (-20.1%)
880.16M
est: 924.56M (-4.8%)
1.16B
est: 967.45M (+20.1%)
1.21B
est: 1.07B (+13.7%)
902.48M
est: 1.33B (-32.3%)
1.39B
est: 1.48B (-6.1%)
1.51B
est: 2.05B (-26.3%)
2.69B
est: 2.21B (+21.7%)
4.70B
est: 3.30B (+42.6%)
5.04B
4.50B – 5.42B
+52.8% YoY
6.45B
5.55B – 7.01B
+27.9% YoY
Net Income
504.83M
est: 454.88M (+11.0%)
600.19M
est: 589.97M (+1.7%)
455.44M
est: 422.65M (+7.8%)
642.35M
est: 581.30M (+10.5%)
911.95M
est: 944.46M (-3.4%)
976.86M
est: 940.74M (+3.8%)
672.90M
est: 723.43M (-7.0%)
998.69M
est: 1.09B (-8.6%)
1.09B
est: 1.63B (-33.3%)
1.93B
est: 2.01B (-3.9%)
3.56B
est: 3.49B (+1.9%)
5.39B
4.67B – 6.18B
+54.4% YoY
7.51B
6.09B – 8.05B
+39.3% YoY
SGA
535.40M
est: 350.28M (+52.8%)
593.91M
est: 453.81M (+30.9%)
608.00M
est: 452.01M (+34.5%)
688.82M
est: 535.46M (+28.6%)
740.19M
est: 560.30M (+32.1%)
741.84M
est: 617.86M (+20.1%)
757.04M
est: 772.42M (-2.0%)
791.53M
est: 857.74M (-7.7%)
936.56M
est: 1.02B (-8.2%)
1.06B
est: 1.10B (-3.7%)
1.48B
est: 1.64B (-10.1%)
2.51B
2.24B – 2.70B
+52.8% YoY
3.21B
2.76B – 3.49B
+27.9% YoY
EPS
4.22
est: 3.67 (+15.0%)
5.01
est: 4.76 (+5.3%)
3.80
est: 3.41 (+11.4%)
5.37
est: 4.69 (+14.5%)
7.62
est: 7.62 (+0.0%)
8.16
est: 7.59 (+7.5%)
5.62
est: 5.84 (-3.7%)
8.32
est: 8.72 (-4.6%)
9.03
est: 13.52 (-33.2%)
16.05
est: 16.44 (-2.4%)
29.06
est: 28.53 (+1.9%)
44.31
37.10 – 49.03
+55.3% YoY
58.07
48.38 – 63.91
+31.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.93B
OE per share TTM
39.02
Owner's Yield
2.74%
Maintenance CapEx ratio
85.06%
Maint CapEx / Avg PPE
37.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 abrdn International Small Cap Active ETF ASCI 2.41% 1.90M 1.05%
2 Sophus Capital Emerging Market Small Cap ETF EMSC 0.55% 242.5K 0.85%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.20% 146.5K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.17% 625.4K 0.72%
5 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.16% 2.87M 0.58%
6 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.14% 474.2K 0.74%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.13% 765.8K 0.55%
8 Avantis Emerging Markets Value ETF AVES 0.12% 1.75M 0.36%
9 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.09% 111.8K 0.42%
10 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.08% 36.7K 0.54%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.47M
Shares Outstanding
124.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chien-nan Hsu Vice President of Global Sales Division male
Linda Chen Senior Director of Global Information Division
Mei-Chi Chen Chairwoman & Chief Strategy Officer female
Shu-Chen You Accounting Supervisor
Ya-Nan Chen Chief Executive Officer & President female
Yu Jane Associate Vice President of Global Finance & Accounting Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits