Subscribe

Wistron Corporation (3231.TW)

TWD142.50 -1.00 (-0.70%)
TW TAI Technology Computer Hardware
Address No. 158, Xingshan Road 11469
Taipei, TW
CEO Jian Xun Lin
IPO 2003-08-19
ISIN TW0003231007

Explore sections of this company profile

Description

Wistron Corporation, together with its subsidiaries, engages in the design, manufacture, and sale of information technology products in the United States, Europe, China, and internationally. The company is involved in research, development, and testing of products and semi-furnished products, and its peripheral equipment, and components, including desktop and portable computers, motherboards, servers, system platforms, multiprocessor computer systems, multimedia computers, network computers, consumer and special computers, microprocessors, CD-ROMs, PDAs, tablet computer, pocket computers, and interface cards. It also provides video and internet telephones, and video conferencing and telecommunication equipment; digital satellite TV receivers, set-top boxes, digital video decoders, and multi-media home appliances; digital cameras, CD players, and digital CD players; wireless receiver products comprising mobile phones, wireless LAN cards, and Bluetooth communication modules; and LCD TVs, and other electronic audio and visual products. In addition, the company designs and merchandises computer software and programs; recycles electronic waste; and offers in vitro diagnostic devices, therapeutic equipment, intelligent assistive devices, diagnostic x-ray units, physiological signal diagnostic devices, and medical data systems. Further, it is involved in the manufacturing, processing, and selling of electronic automotive products; maintenance and cleaning of electronics products; import and export trade business; sale and maintenance of computer products and related parts and components, data storage equipment, and digital monitoring systems; internet platform development; provision and sale of application services and consultation; and repair of electronic products. Wistron Corporation was incorporated in 2001 and is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD142.50 -1.00 (-0.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54M
Beta
0.82
Float Shares
2.99B
Free Float %
94.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.41% -6.06% +3.33% +7.72% +0.36% -7.31% +28.57% +178.44% +365.00% +787.97% +841.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
142.50
Ratings Trend (MoM) 81% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 9 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +108.4% Q1'26: +144.3% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +39.7% Q1'26: +68.1% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    -6.5% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +3.6% Q1'26: +3.4% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +13.2% Q1'26: +19.9% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +119.4% Q1'26: +104.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    3.79× Q1'26: 2.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 72% × Ke + 28% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 142.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
6 EPS Ana.
Dec 2027
13 Rev. Ana.
11 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
623.27B
est: 621.81B (+0.2%)
659.91B
est: 656.56B (+0.5%)
836.08B
est: 836.06B (+0.0%)
889.54B
est: 890.05B (-0.1%)
878.26B
est: 875.09B (+0.4%)
845.01B
est: 844.87B (+0.0%)
862.08B
est: 855.91B (+0.7%)
984.62B
est: 977.62B (+0.7%)
867.06B
est: 927.11B (-6.5%)
1.05T
est: 1.05T (+0.1%)
2.19T
est: 2.14T (+2.4%)
3.33T
3.28T – 3.44T
+55.9% YoY
4.24T
3.33T – 5.48T
+27.5% YoY
5.10T
5.10T – 5.10T
+20.1% YoY
EBITDA
12.31B
est: 27.38B (-55.1%)
14.86B
est: 28.91B (-48.6%)
16.51B
est: 36.82B (-55.1%)
22.25B
est: 39.20B (-43.2%)
27.33B
est: 38.54B (-29.1%)
29.25B
est: 37.21B (-21.4%)
30.34B
est: 37.69B (-19.5%)
42.17B
est: 43.05B (-2.0%)
44.66B
est: 42.17B (+5.9%)
58.81B
est: 47.67B (+23.4%)
91.49B
est: 97.11B (-5.8%)
151.38B
149.26B – 156.45B
+55.9% YoY
192.95B
151.32B – 249.06B
+27.5% YoY
231.83B
231.83B – 231.83B
+20.1% YoY
EBIT
2.39B
est: 20.02B (-88.1%)
6.01B
est: 21.14B (-71.6%)
5.91B
est: 26.92B (-78.0%)
10.77B
est: 28.66B (-62.4%)
13.30B
est: 28.17B (-52.8%)
19.19B
est: 27.20B (-29.4%)
21.11B
est: 27.56B (-23.4%)
30.70B
est: 31.48B (-2.5%)
32.31B
est: 32.30B (+0.0%)
47.56B
est: 36.51B (+30.3%)
78.55B
est: 74.38B (+5.6%)
115.95B
114.33B – 119.84B
+55.9% YoY
147.79B
115.90B – 190.77B
+27.5% YoY
177.57B
177.57B – 177.57B
+20.1% YoY
Net Income
1.33B
est: 2.47B (-46.0%)
2.96B
est: 3.12B (-5.1%)
3.89B
est: 4.13B (-6.0%)
4.91B
est: 4.74B (+3.5%)
9.73B
est: 6.05B (+60.9%)
12.91B
est: 8.94B (+44.3%)
14.73B
est: 10.61B (+38.8%)
19.02B
est: 11.20B (+69.7%)
11.47B
est: 37.22B (-69.2%)
17.45B
est: 40.32B (-56.7%)
27.41B
est: 59.30B (-53.8%)
86.84B
82.27B – 91.42B
+46.4% YoY
110.07B
78.44B – 141.70B
+26.7% YoY
142.36B
122.26B – 162.46B
+29.3% YoY
SGA
13.64B
est: 10.85B (+25.8%)
11.84B
est: 11.46B (+3.3%)
11.02B
est: 14.59B (-24.4%)
12.39B
est: 15.53B (-20.2%)
12.66B
est: 15.27B (-17.1%)
12.53B
est: 14.74B (-15.0%)
14.00B
est: 14.93B (-6.3%)
17.25B
est: 17.06B (+1.1%)
17.70B
est: 15.47B (+14.4%)
19.14B
est: 17.48B (+9.5%)
24.06B
est: 35.62B (-32.5%)
55.52B
54.75B – 57.38B
+55.9% YoY
70.77B
55.50B – 91.35B
+27.5% YoY
85.03B
85.03B – 85.03B
+20.1% YoY
EPS
0.50
est: 0.85 (-41.1%)
1.13
est: 1.07 (+5.5%)
1.44
est: 1.42 (+1.5%)
1.63
est: 1.63 (+0.1%)
3.44
est: 2.08 (+65.7%)
4.61
est: 3.07 (+50.1%)
5.29
est: 3.64 (+45.2%)
6.83
est: 3.66 (+86.5%)
4.08
est: 5.64 (-27.7%)
6.11
est: 6.11 (-0.1%)
9.04
est: 8.99 (+0.5%)
13.39
12.87 – 14.30
+48.9% YoY
17.04
12.27 – 22.17
+27.2% YoY
21.85
19.13 – 25.42
+28.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-06 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-05 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-04 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-30 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-29 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-28 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-27 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-24 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-23 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-22 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-21 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-20 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-17 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-16 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-15 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-04-14 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-82.88B
OE per share TTM
-42.04
Owner's Yield
-9.61%
Maintenance CapEx ratio
145.63%
Maint CapEx / Avg PPE
5.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.46M
Shares Outstanding
3.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christine Hsu Co-Chief Operating Officer female
Cong Min Qiu Accounting Supervisor
David Shen EVice President, Chief Infrastructure Officer & Chief Technology Officer male
Hsien-Ming Lin Chairman male
Jiann-Shiun Lin President, Chief Executive Officer & Director male
Kevin Fong Chief Information Officer male
Lydia Liang Chief Human Resources Officer female
Mike Liang Executive Director of PR/Investor Relation & Treasury Management Division male
Ping Lam Wu Chief Legal Officer male
Robert Lin Co-Chief Operating Officer male
Stone Shih Chief Finance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits