Subscribe

GSI Creos Corporation (8101.T)

JPY2,425.00 -4.00 (-0.16%)
JP JPX Industrials Manufacturing - Textiles
Address 2-3-1, Kudan Minami 102-0074
Tokyo, JP
CEO Tadaaki Yoshinaga
Website gsi.co.jp
IPO 2001-01-01
ISIN JP3276000001

Explore sections of this company profile

Description

GSI Creos Corporation, headquartered in Tokyo, Japan, operates globally, providing an extensive array of textiles and industrial products. The company furnishes natural and synthetic fibers, serving as components for materials used in innerwear, hosiery, sweaters, and bedding. It also supplies fabrics to apparel manufacturers, as well as for furniture and various other goods. Its clothing lines encompass men's, women's (marketed under brands like Mashu Kashu, FRICOT PLUS, NONA, and STAY YOU), and children's apparel, alongside outdoor wear and sportswear. Beyond textiles, the firm extends its reach into diverse consumer products. These include modeling paints, tools, and plastic models sold under the Mr. HOBBY brand. It offers toothbrushes, notably the HAIKARA: full brand, and facial masks branded ChamU. Further consumer goods comprise loungewear, towels, neck pillows, gloves, and bras, including those from the LaLa Glange brand. In the health and medical sector, GSI Creos provides non-woven and specialized cloth masks. It also supplies consumables and related equipment for dialysis machines, along with the machines themselves. The company is a source for natural colorant butterfly pea extract powder and pinitol, an ingredient known for blood sugar level regulation. Its comprehensive industrial portfolio features cosmetic raw materials; nail art accessories such as brushes, oils, files, and toenail stockings, in addition to cleaners and washers under the CON'CELECT brand. The company is involved with high-performance particle coating devices, vaporizers for film deposition, wafer transfer robots, deformation measuring instruments, and silicon wafers. Other advanced materials and machinery supplied include carbon nanotubes, plastic molding equipment, textile machinery, electrical discharge machines, ion exchange resins, filters, fluorine tubes and materials, self-healing paints, glass parting agents, high-performance papers, materials for manufacturing high-pressure rubber hoses, and cleaning agents. Furthermore, it deals in crosslinking agents, functional additives, anti-rust agents, coating resins, plastic resins, and various packaging, industrial, and functional films. Customers can also acquire these items directly through the company's e-commerce platform. Incorporated in 1931, the company was originally known as Gunze Sangyo, Inc., before changing its name to GSI Creos Corporation in 2001.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,425.00 -4.00 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.6K
Beta
0.33
Float Shares
9.21M
Free Float %
75.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% -3.70% -8.55% -15.44% -0.82% -7.85% +9.94% +24.46% +139.04% +316.36% +382.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,425.00
DCF (Unlevered) 3,936.23 +62.3%
DCF (Levered) 137,784.96 +5,581.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    +14.0% Q1'26: +25.4% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    +7.9% Q1'26: -19.4% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +1.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +1.9% Q1'26: +1.1% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +6.0% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    3.07× Q1'26: 3.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 70% × Ke + 30% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,940.13 Current price: 2,425.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
166.17B
166.17B – 166.17B
174.37B
174.37B – 174.37B
+4.9% YoY
185.58B
185.58B – 185.58B
+6.4% YoY
EBITDA
3.73B
3.73B – 3.73B
3.92B
3.92B – 3.92B
+4.9% YoY
4.17B
4.17B – 4.17B
+6.4% YoY
EBIT
3.48B
3.48B – 3.48B
3.65B
3.65B – 3.65B
+4.9% YoY
3.89B
3.89B – 3.89B
+6.4% YoY
Net Income
2.84B
2.84B – 2.84B
3.09B
3.09B – 3.09B
+8.8% YoY
3.65B
3.65B – 3.65B
+18.2% YoY
SGA
14.45B
14.45B – 14.45B
15.16B
15.16B – 15.16B
+4.9% YoY
16.14B
16.14B – 16.14B
+6.4% YoY
EPS
231.49
231.49 – 231.49
251.82
251.82 – 251.82
+8.8% YoY
297.64
297.64 – 297.64
+18.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
668.33M
OE per share TTM
54.49
Owner's Yield
2.37%
Maintenance CapEx ratio
1.57%
Maint CapEx / Avg PPE
2.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 217.0K 0.58%
2 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 86.4K 0.48%
3 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 86.4K 0.48%
4 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 115.6K 0.45%
5 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 98.5K 0.45%
6 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 106.7K 0.45%
7 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.01% 86.4K 0.40%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 18.2K 0.30%
9 Avantis International Small Cap Value ETF AVDV 0.00% 943.6K 0.36%
10 Dimensional - International Small Cap Value ETF DISV 0.00% 212.8K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.31M
Shares Outstanding
12.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akinori Hamano Executive Officer
Daisaku Hayashi Founder male
Fumihiro Onishi Director male
Hiroki Nishimura Sr. Man. Exe. Offi., Head of Indu. Prod. Bus. Divi. and GM of Indu. Produ Bus. Str. Offi. & Director male
Kunihiro Ono Executive VP, COO & Representative Director male
Masahiko Morita Executive Officer
Masateru Nakayama Senior Managing Executive Officer, Head of Textile Bus. Divi. and GM of Osaka Branch & Director male
Tadaaki Yoshinaga President, Chief Executive Officer, Head of Europe, Americas, China and Nanotechnology Bus. & Representative Director male
Takashi Yanagisawa Executive Officer
Tetsuya Mukai Senior Executive Officer
Toyoshi Adachi Senior Executive Officer, CFO & Executive GM of Corporate Division
Yuichi Tamura Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits