Subscribe

Shin-Etsu Polymer Co.,Ltd. (7970.T)

JPY2,516.00 +67.00 (+2.74%)
JP JPX Basic Materials Chemicals - Specialty
Address Sotetsu Kandasudacho Building 101-0041
Tokyo, JP
CEO Toshiaki Deto
Website shinpoly.co.jp
IPO 2001-01-01
ISIN JP3371600002

Explore sections of this company profile

Description

Shin-Etsu Polymer Co., Ltd. is a global producer and vendor of a diverse range of polyvinyl chloride (PVC) products. The company organizes its business through distinct divisions: Precision Molding Products, Electronic Devices, Housing and Living Materials, and other operations. Its extensive product catalog includes precision-engineered items such as touch switches, rubber contacts, metal domes, pressure-sensitive devices, and advanced view/light path control films. For the electronics industry, they supply silicone rubber tubes and sheets, medical tube transitions, office automation rollers, culture plugs, and various carrier tapes and wafer cases. Furthermore, their offerings extend to PVC pipes and corrugated sheets, sealing compounds, wrap films, infrastructure maintenance materials, low-friction PVC and TPV compounds, thermoplastic urethane compounds, conductive polymers, and engineering plastic films. The company also provides silicone adhesive sheets. These solutions cater to a broad spectrum of sectors, including automotive, semiconductor, electronic components, information technology, medical, chemical, packaging, construction, and infrastructure upkeep. Founded in 1960 and headquartered in Tokyo, Japan, Shin-Etsu Polymer Co., Ltd. functions as a subsidiary of Shin-Etsu Chemical Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,516.00 +67.00 (+2.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
156.9K
Beta
0.71
Float Shares
35.41M
Free Float %
44.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.62% +0.75% +6.77% +1.61% +17.12% +13.44% +34.86% +60.72% +114.65% +240.99% +265.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,516.00
DCF (Unlevered) 2,478.02 -1.5%
DCF (Levered) 2,594.97 +3.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.25
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Chemicals - Specialty: +4.7%
    +4.1% Q1'26: +5.5% (vs Q1'25)
  • ✓
    EPS growth Chemicals - Specialty: +13.2%
    +5.1% Q1'26: -19.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.1% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Chemicals - Specialty: +8.8%
    +12.2% ★ Q1'26: +10.6% (vs Q1'25)
  • ✗
    ROIC Chemicals - Specialty: +5.6%
    +12.8% ★ Q1'26: +10.6% (vs Q1'25)
  • ✓
    Share dilution Chemicals - Specialty: +0.1%
    -0.1% ★ Q1'26: +0.3% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,478.02 Current price: 2,516.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
71.71B
est: 70.50B (+1.7%)
75.04B
est: 75.10B (-0.1%)
73.98B
est: 73.60B (+0.5%)
79.34B
est: 79.00B (+0.4%)
85.46B
est: 86.38B (-1.1%)
80.25B
est: 81.50B (-1.5%)
76.90B
est: 75.20B (+2.3%)
92.64B
est: 92.13B (+0.5%)
108.28B
est: 109.34B (-1.0%)
104.38B
est: 105.15B (-0.7%)
110.58B
est: 109.00B (+1.5%)
115.00B
115.00B – 115.00B
+5.5% YoY
120.00B
120.00B – 120.00B
+4.3% YoY
126.70B
126.70B – 126.70B
+5.6% YoY
134.00B
134.00B – 134.00B
+5.8% YoY
EBITDA
6.10B
est: 10.41B (-41.4%)
7.42B
est: 11.09B (-33.1%)
8.38B
est: 10.87B (-22.9%)
10.60B
est: 11.67B (-9.1%)
12.12B
est: 12.75B (-5.0%)
11.70B
est: 12.03B (-2.8%)
10.73B
est: 11.10B (-3.4%)
13.52B
est: 13.60B (-0.6%)
16.89B
est: 16.14B (+4.6%)
15.72B
est: 21.67B (-27.5%)
19.06B
est: 23.40B (-18.5%)
24.69B
24.69B – 24.69B
+5.5% YoY
25.76B
25.76B – 25.76B
+4.3% YoY
27.20B
27.20B – 27.20B
+5.6% YoY
28.77B
28.77B – 28.77B
+5.8% YoY
EBIT
2.23B
est: 7.28B (-69.4%)
4.10B
est: 7.76B (-47.1%)
5.51B
est: 7.60B (-27.5%)
7.59B
est: 8.16B (-7.0%)
8.33B
est: 8.92B (-6.6%)
7.76B
est: 8.42B (-7.9%)
7.22B
est: 7.77B (-7.1%)
9.73B
est: 9.52B (+2.3%)
12.75B
est: 11.29B (+12.9%)
11.05B
est: 15.33B (-27.9%)
13.27B
est: 15.23B (-12.8%)
16.06B
16.06B – 16.06B
+5.5% YoY
16.76B
16.76B – 16.76B
+4.3% YoY
17.70B
17.70B – 17.70B
+5.6% YoY
18.72B
18.72B – 18.72B
+5.8% YoY
Net Income
1.78B
est: 1.49B (+19.2%)
3.15B
est: 2.77B (+13.7%)
4.23B
est: 4.00B (+5.9%)
5.46B
est: 5.56B (-1.9%)
6.05B
est: 6.12B (-1.1%)
6.29B
est: 6.06B (+3.7%)
4.54B
est: 5.01B (-9.4%)
6.31B
est: 7.29B (-13.5%)
8.53B
est: 9.79B (-12.9%)
8.67B
est: 8.42B (+3.0%)
9.43B
est: 9.08B (+3.9%)
10.30B
10.30B – 10.30B
+13.5% YoY
11.08B
11.08B – 11.08B
+7.6% YoY
12.49B
12.49B – 12.49B
+12.7% YoY
14.10B
14.10B – 14.10B
+12.9% YoY
SGA
13.08B
est: 11.95B (+9.5%)
13.19B
est: 12.73B (+3.6%)
13.61B
est: 12.47B (+9.1%)
14.04B
est: 13.39B (+4.9%)
14.36B
est: 14.64B (-1.9%)
14.04B
est: 13.81B (+1.7%)
13.18B
est: 12.74B (+3.4%)
15.95B
est: 15.61B (+2.2%)
17.34B
est: 18.53B (-6.4%)
16.35B
est: 17.11B (-4.4%)
16.93B
est: 17.89B (-5.3%)
18.87B
18.87B – 18.87B
+5.5% YoY
19.69B
19.69B – 19.69B
+4.3% YoY
20.79B
20.79B – 20.79B
+5.6% YoY
21.99B
21.99B – 21.99B
+5.8% YoY
EPS
21.84
est: 18.40 (+18.7%)
38.54
est: 34.20 (+12.7%)
51.59
est: 49.30 (+4.6%)
66.48
est: 68.60 (-3.1%)
74.27
est: 75.50 (-1.6%)
77.55
est: 74.80 (+3.7%)
56.08
est: 61.80 (-9.3%)
78.14
est: 89.99 (-13.2%)
105.67
est: 120.79 (-12.5%)
107.30
est: 103.90 (+3.3%)
116.98
est: 112.10 (+4.4%)
127.20
127.20 – 127.20
+13.5% YoY
136.90
136.90 – 136.90
+7.6% YoY
154.30
154.30 – 154.30
+12.7% YoY
174.20
174.20 – 174.20
+12.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-28 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-27 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-26 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-25 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-22 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-21 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-20 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-19 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-05-18 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 2/5 4/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
317.58M
OE per share TTM
4.00
Owner's Yield
0.17%
Maintenance CapEx ratio
24.27%
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.20% 758.9K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.07% 687.4K 0.58%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.06% 187.4K 0.31%
4 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.06% 470.9K 0.48%
5 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.06% 536.4K 0.45%
6 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.06% 470.9K 0.40%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.06% 470.9K 0.48%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.06% 581.3K 0.45%
9 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.06% 629.8K 0.45%
10 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 238.6K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.15M
Shares Outstanding
80.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhiko Yamamoto Executive Officer — —
Masato Takahashi Executive Officer — —
Mitsuo Sato Managing Executive Officer — male
Naoki Kobayashi Managing Executive Officer — —
Satoru Sugano Managing Executive Officer, Head of Development Division & Director — male
Toshiaki Deto President, Chief Executive Officer & Representative Director — male
Yasushi Shibata Senior Managing Executive Officer and GM of HR Department & Business Mgmt. — male
Yoshiaki Ono Executive Officer & Chairman — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Chemicals - Specialty