Mirai Industry Co.,Ltd. (7931.T)
Wanouchi, JP
Mirai Industry Co.,Ltd., established in 1965 and headquartered in Wanouchi, Japan, is a prominent manufacturer and supplier of diverse materials for electrical and plumbing systems throughout the country. The company's extensive range of electrical equipment includes essential fire safety materials, various tools, and a broad selection of conduits such as underground, protective, CD, PF, and flexible tubing. They also provide specialized resins, cable support inserts, retractable covers, wiring channels (malls), vinyl conduit accessories, mounting plates, their signature Mirai panels, and components for air conditioner piping. Furthermore, their inventory features ducts, lighting fixtures, support brackets, cable racks, and an assortment of boxes for iron, slide, pool, wall, and electricity meters. For pipework installations, Mirai Industry offers solutions for drainage, advanced fire protection, upgrades to water and hot water supply systems, and gas/kerosene related plumbing. Their portfolio extends to air-conditioning components, various inserts and burial-specific products, specialized tools, resin and scabbard pipes, header fittings, faucet boxes, and a variety of bathroom parts. Additional offerings encompass products for reheating, snow melting, and general heating systems.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.64% | +3.48% | +4.69% | -10.20% | -9.29% | -8.49% | -10.20% | +30.59% | +80.74% | +4.83% | +4.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electrical Equipment & Parts: +13.1%+1.2% Q1'26: +1.5% (vs Q1'25)
-
EPS growth Electrical Equipment & Parts: +22.4%-3.0% Q1'26: -0.5% (vs Q1'25)
-
FCF margin FCF growth · Electrical Equipment & Parts: +27.2%+9.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electrical Equipment & Parts: +8.2%+14.7% ★ Q1'26: +12.2% (vs Q1'25)
-
ROIC Electrical Equipment & Parts: +6.4%+14.0% ★ Q1'26: +10.7% (vs Q1'25)
-
Share dilution Electrical Equipment & Parts: +0.0%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×0.02× ★ Q1'26: 0.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
35.45B
est: 35.10B (+1.0%)
|
33.82B
est: 34.00B (-0.5%)
|
33.63B
est: 33.00B (+1.9%)
|
35.18B
est: 33.50B (+5.0%)
|
36.04B
est: 34.00B (+6.0%)
|
44.09B
est: 44.50B (-0.9%)
|
45.11B
est: 45.30B (-0.4%)
|
46.00B
46.00B – 46.00B
+1.5% YoY
|
47.50B
47.50B – 47.50B
+3.3% YoY
|
49.00B
49.00B – 49.00B
+3.2% YoY
|
| EBITDA |
5.83B
est: 6.59B (-11.6%)
|
5.57B
est: 6.38B (-12.7%)
|
5.93B
est: 6.20B (-4.3%)
|
6.32B
est: 6.29B (+0.5%)
|
5.97B
est: 6.38B (-6.4%)
|
9.48B
est: 8.30B (+14.2%)
|
9.19B
est: 11.48B (-20.0%)
|
11.65B
11.65B – 11.65B
+1.5% YoY
|
12.03B
12.03B – 12.03B
+3.3% YoY
|
12.41B
12.41B – 12.41B
+3.2% YoY
|
| EBIT |
4.31B
est: 4.58B (-6.0%)
|
3.97B
est: 4.44B (-10.7%)
|
4.20B
est: 4.31B (-2.5%)
|
4.20B
est: 4.38B (-4.0%)
|
3.91B
est: 4.44B (-12.0%)
|
7.33B
est: 5.76B (+27.3%)
|
6.90B
est: 9.36B (-26.3%)
|
9.51B
9.51B – 9.51B
+1.5% YoY
|
9.82B
9.82B – 9.82B
+3.3% YoY
|
10.12B
10.12B – 10.12B
+3.2% YoY
|
| Net Income |
2.57B
est: 1.86B (+38.2%)
|
2.41B
est: 1.64B (+47.3%)
|
2.31B
est: 1.69B (+37.0%)
|
2.93B
est: 1.78B (+65.0%)
|
4.12B
est: 1.82B (+125.5%)
|
5.12B
est: 4.70B (+8.8%)
|
4.83B
est: 4.70B (+2.8%)
|
4.70B
4.70B – 4.70B
-0.1% YoY
|
4.85B
4.85B – 4.85B
+3.2% YoY
|
5.00B
5.00B – 5.00B
+3.1% YoY
|
| SGA |
8.38B
est: 3.29B (+154.5%)
|
8.29B
est: 3.19B (+160.0%)
|
8.82B
est: 3.10B (+184.8%)
|
9.33B
est: 3.14B (+196.8%)
|
9.48B
est: 3.19B (+197.1%)
|
10.11B
est: 10.91B (-7.3%)
|
10.52B
est: 10.88B (-3.3%)
|
11.05B
11.05B – 11.05B
+1.5% YoY
|
11.41B
11.41B – 11.41B
+3.3% YoY
|
11.77B
11.77B – 11.77B
+3.2% YoY
|
| EPS |
107.62
est: 115.20 (-6.6%)
|
103.72
est: 101.50 (+2.2%)
|
99.71
est: 104.50 (-4.6%)
|
126.47
est: 110.10 (+14.9%)
|
177.62
est: 113.10 (+57.0%)
|
304.48
est: 291.60 (+4.4%)
|
299.61
est: 291.20 (+2.9%)
|
290.80
290.80 – 290.80
-0.1% YoY
|
300.10
300.10 – 300.10
+3.2% YoY
|
309.40
309.40 – 309.40
+3.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-28 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-25 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan Opportunities Fund OPPJ | 0.20% | 561.7K | 0.58% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 179.5K | 0.58% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 286.0K | 0.39% |
| 4 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 27.2K | 0.45% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 528.4K | 0.06% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 454.5K | 0.05% |
| 7 | Vanguard FTSE Pacific ETF VPL | 0.00% | 193.7K | 0.07% |
| 8 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 163.0K | 0.22% |
| 9 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 2.0K | 0.22% |
| 10 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 2.0K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koji Yamauchi | GM of Sales Department & Director | — | male |
| Masahiro Yamada | Advisor & Director | — | male |
| Nobuyuki Yoshizawa | Director & GM of the Corporate Planning Department | — | male |
| Shigeyuki Goto | GM of Manufacturing Department & Director | — | male |
| Wataru Kawase | MD, Accounting Manager & Director | — | male |
| Yasushi Nakajima | President & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7931.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
