Subscribe

Menicon Co., Ltd. (7780.T)

JPY1,680.00 +5.00 (+0.30%)
JP JPX Healthcare Medical - Instruments & Supplies
Address 3-21-19, Aoi 460-0006
Nagoya, JP
CEO Koji Kawaura
IPO 2015-06-25
ISIN JP3921270009

Explore sections of this company profile

Description

Menicon Co., Ltd. is a company dedicated to the manufacturing and global distribution of contact lenses and their essential care solutions. The firm supplies its range of eye care products to a diverse network of outlets, including medical facilities like hospitals and ophthalmology clinics, as well as retail channels such as specialized contact lens stores, eyewear retailers, and pharmacies. With a substantial international presence, Menicon extends its reach to over 80 countries, encompassing major markets in the United States, Europe, Oceania, and Asia. This Japanese entity, which was founded in 1943, is based in Nagoya.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,680.00 +5.00 (+0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
243.3K
Beta
0.60
Float Shares
59.36M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% -5.59% -10.11% -15.63% +14.01% -2.35% +22.16% -44.91% -54.36% +77.55% +139.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,680.00
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +3.4% Q1'26: +5.6% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +13.8% Q1'26: -183.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +8.2% Q1'26: +3.9% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +5.0% Q1'26: +2.8% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    -7.9% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    3.52× Q1'26: 4.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,680.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
6 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
67.33B
est: 67.90B (-0.8%)
72.05B
est: 72.50B (-0.6%)
76.67B
est: 76.80B (-0.2%)
80.90B
est: 81.25B (-0.4%)
84.52B
est: 84.90B (-0.4%)
86.21B
est: 86.94B (-0.8%)
100.17B
est: 100.15B (+0.0%)
110.19B
est: 109.66B (+0.5%)
116.19B
est: 117.90B (-1.4%)
121.49B
est: 122.37B (-0.7%)
125.57B
124.83B – 126.45B
+2.6% YoY
131.31B
128.88B – 134.09B
+4.6% YoY
136.78B
131.79B – 141.28B
+4.2% YoY
141.00B
138.95B – 143.05B
+3.1% YoY
148.00B
143.91B – 152.02B
+5.0% YoY
EBITDA
8.44B
est: 10.89B (-22.5%)
9.07B
est: 11.63B (-22.0%)
9.40B
est: 12.32B (-23.7%)
10.21B
est: 13.04B (-21.7%)
11.87B
est: 13.62B (-12.8%)
14.14B
est: 13.95B (+1.3%)
17.53B
est: 16.07B (+9.1%)
19.33B
est: 17.59B (+9.9%)
15.74B
est: 18.92B (-16.8%)
18.53B
est: 19.63B (-5.6%)
20.15B
20.03B – 20.29B
+2.6% YoY
21.07B
20.68B – 21.51B
+4.6% YoY
21.94B
21.14B – 22.67B
+4.2% YoY
22.62B
22.29B – 22.95B
+3.1% YoY
23.75B
23.09B – 24.39B
+5.0% YoY
EBIT
4.08B
est: 6.16B (-33.9%)
4.42B
est: 6.58B (-32.9%)
4.50B
est: 6.97B (-35.4%)
5.57B
est: 7.38B (-24.4%)
6.45B
est: 7.71B (-16.3%)
8.11B
est: 7.89B (+2.7%)
10.23B
est: 9.09B (+12.5%)
11.88B
est: 9.96B (+19.3%)
7.79B
est: 10.70B (-27.2%)
10.08B
est: 11.11B (-9.3%)
11.40B
11.33B – 11.48B
+2.6% YoY
11.92B
11.70B – 12.17B
+4.6% YoY
12.42B
11.97B – 12.83B
+4.2% YoY
12.80B
12.62B – 12.99B
+3.1% YoY
13.44B
13.07B – 13.80B
+5.0% YoY
Net Income
2.22B
est: 2.36B (-5.6%)
2.54B
est: 2.55B (-0.3%)
2.66B
est: 3.60B (-26.1%)
3.58B
est: 3.88B (-7.9%)
4.06B
est: 5.37B (-24.4%)
5.95B
est: 5.78B (+3.0%)
6.48B
est: 6.90B (-6.0%)
7.38B
est: 8.15B (-9.5%)
4.54B
est: 5.06B (-10.4%)
5.62B
est: 7.29B (-22.9%)
7.29B
6.74B – 7.84B
+0.0% YoY
8.06B
7.35B – 8.77B
+10.5% YoY
8.12B
7.61B – 10.33B
+0.7% YoY
11.99B
9.40B – 14.58B
+47.8% YoY
14.19B
13.68B – 14.69B
+18.3% YoY
SGA
30.46B
est: 27.49B (+10.8%)
31.40B
est: 29.35B (+7.0%)
33.33B
est: 31.09B (+7.2%)
33.45B
est: 32.89B (+1.7%)
34.35B
est: 34.37B (0.0%)
34.13B
est: 35.20B (-3.0%)
39.00B
est: 40.54B (-3.8%)
42.10B
est: 44.39B (-5.2%)
46.93B
est: 47.73B (-1.7%)
55.03B
est: 49.54B (+11.1%)
50.83B
50.53B – 51.19B
+2.6% YoY
53.16B
52.17B – 54.28B
+4.6% YoY
55.37B
53.35B – 57.19B
+4.2% YoY
57.08B
56.25B – 57.91B
+3.1% YoY
59.91B
58.26B – 61.54B
+5.0% YoY
EPS
31.26
est: 28.89 (+8.2%)
35.88
est: 31.26 (+14.8%)
37.83
est: 44.10 (-14.2%)
47.15
est: 47.60 (-0.9%)
56.11
est: 65.83 (-14.8%)
78.81
est: 70.80 (+11.3%)
85.71
est: 84.53 (+1.4%)
97.24
est: 100.04 (-2.8%)
59.63
est: 62.07 (-3.9%)
74.02
est: 89.38 (-17.2%)
88.40
82.57 – 96.15
-1.1% YoY
96.51
90.11 – 107.46
+9.2% YoY
112.73
93.26 – 126.64
+16.8% YoY
147.00
115.27 – 178.73
+30.4% YoY
173.90
167.65 – 180.04
+18.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.49B
OE per share TTM
30.64
Owner's Yield
2.17%
Maintenance CapEx ratio
58.04%
Maint CapEx / Avg PPE
52.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.08% 255.3K 0.31%
2 State Street SPDR S&P International Small Cap ETF GWX 0.07% 624.6K 0.40%
3 iShares Ageing Population UCITS ETF AGED.L 0.06% 566.1K 0.40%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 123.9K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 266.2K 0.58%
6 Dimensional - International Small Cap ETF DFIS 0.04% 2.26M 0.39%
7 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.03% 133.4K 0.10%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.03% 865.5K 0.39%
9 Avantis International Small Cap Equity ETF AVDS 0.03% 88.6K 0.30%
10 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.02% 197.2K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.43M
Shares Outstanding
74.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Koga Senior Executive Officer, Director of Corporate Management Head Office & CFO male
Kenji Takeshita Senior Executive Officer & Head of Domestic Sales Management Office male
Kensuke Muraki Senior Executive Officer & Head of the Miru Mirai Business Management Headquarters male
Koji Kawaura Representative Executive Officer, President, Chief Executive Officer & Director male
Motonari Watanabe Senior Executive Officer and Director of Manufacturing, R&D Head Office male
Nicolaas Johannes Adrianus Engelhart Senior Executive Officer & Director of International Business Head Office male
Oxana Pastushenko Chief Executive Officer of EMEA female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits