Subscribe

Daiken Medical Co., Ltd. (7775.T)

JPY422.00 +2.00 (+0.48%)
JP JPX Healthcare Medical - Instruments & Supplies
Address 2-6-2, Ayumino 594-1157
Izumi, JP
CEO Keiichi Yamada
IPO 2009-03-12
ISIN JP3482500000

Explore sections of this company profile

Description

Daiken Medical Co., Ltd. is a global developer and provider of healthcare devices and equipment, serving both the Japanese market and international clientele. Its extensive product catalog includes syringe pumps, disposable and portable infusion pumps, endobronchial blocker tubes, a range of suction accessories (containers, connecting tubes, and tips), medical hand washing machines, disposable medical towels, sterilize mats, and wet disinfectant mats. Additionally, the company engages in the trade of other medical apparatus. All its offerings are marketed under the COOPDECH brand. Established in 1968, Daiken Medical Co., Ltd. maintains its headquarters in Izumi, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY422.00 +2.00 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.3K
Beta
0.10
Float Shares
14.46M
Free Float %
50.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.97% -5.82% -6.86% -12.29% -4.75% -5.82% -4.97% -14.78% -24.14% -53.33% +169.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
422.00
DCF (Unlevered) 1,914.24 +353.6%
DCF (Levered) 1,682.90 +298.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.84
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +3.4% Q1'26: +5.4% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    -15.9% Q1'26: -41.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +3.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +12.4% Q1'26: +6.7% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +13.1% Q1'26: +5.4% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    1.47× Q1'26: 2.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 84% × Ke + 16% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,928.83 Current price: 422.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.03B
est: 8.07B (-0.5%)
8.26B
est: 8.26B (+0.1%)
8.40B
est: 8.45B (-0.6%)
8.59B
est: 8.65B (-0.7%)
8.41B
est: 8.40B (+0.1%)
8.52B
est: 8.46B (+0.8%)
7.86B
est: 8.00B (-1.7%)
8.54B
est: 8.43B (+1.4%)
9.14B
est: 9.13B (+0.1%)
9.75B
est: 9.80B (-0.5%)
9.95B
est: 10.10B (-1.5%)
10.20B
10.20B – 10.20B
+1.0% YoY
10.60B
10.60B – 10.60B
+3.9% YoY
11.30B
11.30B – 11.30B
+6.6% YoY
EBITDA
1.77B
est: 1.31B (+35.0%)
1.90B
est: 1.34B (+42.3%)
1.89B
est: 1.37B (+37.9%)
1.62B
est: 1.40B (+15.4%)
1.46B
est: 1.36B (+7.5%)
1.45B
est: 1.37B (+5.8%)
1.18B
est: 1.30B (-8.9%)
1.47B
est: 1.37B (+7.7%)
1.30B
est: 1.48B (-12.3%)
1.66B
est: 1.96B (-15.3%)
1.75B
est: 1.63B (+7.1%)
1.65B
1.65B – 1.65B
+1.0% YoY
1.72B
1.72B – 1.72B
+3.9% YoY
1.83B
1.83B – 1.83B
+6.6% YoY
EBIT
1.61B
est: 1.08B (+48.6%)
1.71B
est: 1.10B (+54.7%)
1.70B
est: 1.13B (+50.5%)
1.37B
est: 1.16B (+18.1%)
1.16B
est: 1.12B (+3.1%)
1.20B
est: 1.13B (+5.7%)
948.56M
est: 1.07B (-11.4%)
1.16B
est: 1.13B (+2.5%)
1.03B
est: 1.22B (-15.7%)
1.44B
est: 1.85B (-22.3%)
1.52B
est: 1.34B (+12.9%)
1.36B
1.36B – 1.36B
+1.0% YoY
1.41B
1.41B – 1.41B
+3.9% YoY
1.50B
1.50B – 1.50B
+6.6% YoY
Net Income
1.10B
est: 958.81M (+14.5%)
1.15B
est: 1.08B (+7.1%)
1.25B
est: 1.11B (+12.7%)
1.01B
est: 971.02M (+4.2%)
851.60M
est: 807.27M (+5.5%)
859.55M
est: 843.66M (+1.9%)
675.23M
est: 675.12M (+0.0%)
831.06M
est: 732.58M (+13.4%)
712.06M
est: 827.38M (-13.9%)
988.60M
est: 983.95M (+0.5%)
1.10B
est: 1.01B (+8.9%)
879.09M
879.09M – 879.09M
-12.8% YoY
879.09M
879.09M – 879.09M
+0.0% YoY
950.91M
950.91M – 950.91M
+8.2% YoY
SGA
2.09B
est: 1.96B (+6.9%)
2.15B
est: 2.00B (+7.4%)
2.19B
est: 2.05B (+6.9%)
2.14B
est: 2.10B (+2.0%)
2.13B
est: 2.04B (+4.4%)
2.02B
est: 2.05B (-1.6%)
1.94B
est: 1.94B (+0.2%)
2.09B
est: 2.04B (+2.4%)
2.11B
est: 2.21B (-4.8%)
2.24B
est: 2.38B (-5.7%)
2.58B
est: 2.47B (+4.5%)
2.50B
2.50B – 2.50B
+1.0% YoY
2.60B
2.60B – 2.60B
+3.9% YoY
2.77B
2.77B – 2.77B
+6.6% YoY
EPS
36.36
est: 33.38 (+8.9%)
38.45
est: 37.48 (+2.6%)
41.55
est: 38.50 (+7.9%)
33.79
est: 33.80 (0.0%)
29.05
est: 28.10 (+3.4%)
29.92
est: 29.37 (+1.9%)
23.50
est: 23.50 (+0.0%)
28.93
est: 25.50 (+13.5%)
24.79
est: 28.80 (-13.9%)
34.41
est: 34.25 (+0.5%)
38.21
est: 35.10 (+8.9%)
30.60
30.60 – 30.60
-12.8% YoY
30.60
30.60 – 30.60
+0.0% YoY
33.10
33.10 – 33.10
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
307.61M
OE per share TTM
10.70
Owner's Yield
2.42%
Maintenance CapEx ratio
22.66%
Maint CapEx / Avg PPE
46.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 28.1K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 44.2K 0.22%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 16.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.30M
Shares Outstanding
28.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Keiichi Yamada President, Chief Executive Officer, Director of the R&D Center and Chairman male
Masayuki Yamada Executive Vice President, Chief of Headquarters Business Administration Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits