Subscribe

A&D HOLON Holdings Company Limited (7745.T)

JPY3,080.00 +137.00 (+4.66%)
JP JPX Technology Hardware, Equipment & Parts
Address 3-23-14 Higashi-Ikebukuro 170-0013
Tokyo, JP
CEO Yasunobu Morishima
IPO 2005-02-25
ISIN JP3160130005

Explore sections of this company profile

Description

A&D HOLON Holdings Company Limited, founded in 1977 and headquartered in Tokyo, Japan, specializes in delivering a broad spectrum of measurement and analysis technologies. Its extensive product catalog encompasses sophisticated systems for measurement, control, and simulation, alongside analytical instruments such as FFT, sound, and vibration analyzers. The company also manufactures digital ultrasonic devices for detecting flaws and measuring thickness, as well as machinery for material testing, and A/D D/A converters crucial for semiconductor fabrication. Moreover, A&D HOLON provides a wide array of weighing equipment, including precision electronic balances, digital platform scales, industrial weighing systems, indicators, controllers, and advanced data processing systems for both weighing and general measurement. For the medical and home health markets, their offerings include digital blood pressure monitors for clinical and personal use, a variety of scales designed for healthcare settings, consumer digital scales, and ultrasonic nebulizers. The company's precision technologies further extend to photomask CD-SEM and defect review SEM products, along with specialized tools for roller mold measurement.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,080.00 +137.00 (+4.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
157.5K
Beta
1.14
Float Shares
26.44M
Free Float %
96.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.10% -13.40% -10.84% -3.42% +47.09% +26.64% +46.84% +93.80% +161.35% +425.85% +126.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,080.00
DCF (Unlevered) 3,766.10 +22.3%
DCF (Levered) 4,262.61 +38.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.09
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +3.3% Q1'26: +9.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -8.2% Q1'26: +1.9% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +6.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +13.3% Q1'26: +17.2% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +13.0% Q1'26: +21.9% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.3% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.15× Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.99) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,742.19 Current price: 3,080.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
39.50B
est: 40.80B (-3.2%)
40.25B
est: 42.80B (-6.0%)
40.20B
est: 42.00B (-4.3%)
44.12B
est: 43.00B (+2.6%)
48.34B
est: 50.50B (-4.3%)
49.20B
est: 49.50B (-0.6%)
48.42B
est: 48.50B (-0.2%)
51.74B
est: 50.80B (+1.8%)
59.03B
est: 57.70B (+2.3%)
61.96B
est: 62.48B (-0.8%)
67.08B
est: 66.44B (+1.0%)
66.88B
65.60B – 68.10B
+0.7% YoY
68.02B
64.50B – 70.96B
+1.7% YoY
73.48B
72.03B – 74.50B
+8.0% YoY
EBITDA
3.22B
est: 6.29B (-48.9%)
2.71B
est: 6.60B (-59.0%)
2.68B
est: 6.48B (-58.6%)
4.05B
est: 6.63B (-38.9%)
4.64B
est: 7.79B (-40.5%)
5.70B
est: 7.63B (-25.4%)
6.18B
est: 7.48B (-17.4%)
7.22B
est: 7.83B (-7.9%)
9.27B
est: 8.90B (+4.1%)
9.73B
est: 11.36B (-14.3%)
10.61B
est: 12.08B (-12.2%)
12.16B
11.93B – 12.38B
+0.7% YoY
12.37B
11.73B – 12.90B
+1.7% YoY
13.36B
13.10B – 13.55B
+8.0% YoY
EBIT
1.70B
est: 5.02B (-66.2%)
1.14B
est: 5.27B (-78.3%)
1.14B
est: 5.17B (-78.0%)
2.38B
est: 5.29B (-55.1%)
2.75B
est: 6.22B (-55.7%)
3.70B
est: 6.09B (-39.3%)
4.41B
est: 5.97B (-26.2%)
5.50B
est: 6.25B (-12.1%)
7.48B
est: 7.10B (+5.3%)
7.96B
est: 10.06B (-20.9%)
8.81B
est: 10.69B (-17.6%)
10.76B
10.56B – 10.96B
+0.7% YoY
10.95B
10.38B – 11.42B
+1.7% YoY
11.83B
11.59B – 11.99B
+8.0% YoY
Net Income
163.00M
est: 1.16B (-85.9%)
448.00M
est: 1.42B (-68.3%)
477.00M
est: 1.26B (-62.2%)
1.83B
est: 1.48B (+23.7%)
1.90B
est: 3.22B (-41.0%)
1.58B
est: 2.35B (-32.8%)
3.34B
est: 4.26B (-21.7%)
3.57B
est: 1.99B (+79.4%)
5.53B
est: 4.78B (+15.5%)
5.30B
est: 4.79B (+10.7%)
6.47B
est: 6.29B (+2.9%)
5.92B
5.50B – 6.15B
-5.8% YoY
6.00B
5.40B – 7.08B
+1.4% YoY
7.27B
6.40B – 7.97B
+21.1% YoY
SGA
12.08B
est: 10.42B (+15.9%)
11.67B
est: 10.93B (+6.8%)
11.46B
est: 10.72B (+6.9%)
11.97B
est: 10.98B (+9.0%)
13.11B
est: 12.89B (+1.7%)
12.97B
est: 12.64B (+2.7%)
12.10B
est: 12.38B (-2.3%)
12.45B
est: 12.97B (-4.0%)
13.70B
est: 14.73B (-7.0%)
14.56B
est: 15.69B (-7.2%)
15.24B
est: 16.68B (-8.7%)
16.80B
16.47B – 17.10B
+0.7% YoY
17.08B
16.20B – 17.82B
+1.7% YoY
18.45B
18.09B – 18.71B
+8.0% YoY
EPS
7.63
est: 42.10 (-81.9%)
20.97
est: 51.50 (-59.3%)
22.40
est: 45.90 (-51.2%)
89.17
est: 53.80 (+65.7%)
92.74
est: 117.10 (-20.8%)
76.86
est: 85.40 (-10.0%)
161.87
est: 155.10 (+4.4%)
172.88
est: 72.50 (+138.5%)
201.30
est: 175.35 (+14.8%)
192.88
est: 174.16 (+10.8%)
235.60
est: 230.50 (+2.2%)
212.65
200.80 – 224.30
-7.7% YoY
219.10
197.20 – 258.30
+3.0% YoY
265.38
233.70 – 290.80
+21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
937.28M
OE per share TTM
34.09
Owner's Yield
1.15%
Maintenance CapEx ratio
24.05%
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.07% 224.3K 0.31%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 239.9K 0.58%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 260.6K 0.24%
4 Avantis International Small Cap Equity ETF AVDS 0.02% 76.6K 0.30%
5 Schwab International Small-Cap Equity ETF SCHC 0.02% 989.9K 0.06%
6 Dimensional - International Vector Equity ETF DXIV 0.02% 33.9K 0.53%
7 Dimensional - International Small Cap ETF DFIS 0.02% 1.01M 0.39%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 150.5K 0.45%
9 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 138.9K 0.45%
10 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 121.9K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.73M
Shares Outstanding
27.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hao Zhang Executive Vice President & Representative Director 101M
Yasunobu Morishima President, Chief Executive Officer & Representative Director 99M male
Koji Takahashi Managing Executive Officer & Director male
Masahiro Abe Executive Officer & Head of Core Technology Development Office
Minoru Saito Executive Officer and Head of Export Management Office & Quality Control Office
Satoru Suzuki Executive Officer & Sales HQ Deputy Executive
Satoshi Nakano Senior Executive Officer
Xiao Hua Yang Executive Officer & President of A&D ELECTRONICS
Yoshikazu Nagane Executive Officer and R&D 1 HQ Executive
Hayato Tanaka Executive Officer & R&D 2 HQ Executive
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits