Subscribe

SIIX Corporation (7613.T)

JPY1,364.00 +19.00 (+1.41%)
JP JPX Technology Hardware, Equipment & Parts
Address SIIX Building 541-0051
Osaka, JP
CEO Kazuya Hiraoka
Website siix.co.jp
IPO 2001-01-04
ISIN JP3346700002

Explore sections of this company profile

Description

Established in Osaka, Japan, in 1957, SIIX Corporation is a global enterprise focusing on electronics manufacturing, component sourcing, supply chain management, and trading. The company's diverse activities encompass the distribution and sale of electronic components, as well as the fabrication of plastic molded and die-cast products. SIIX also undertakes precise circuit board mounting, assembly, and processing for devices and parts utilized across various industries, including automotive equipment, industrial machinery, consumer electronics, information technology, and general electronic goods. Beyond manufacturing, the company provides specialized technical support for design for manufacturability (DFM) and design for localization (DFL). To enhance inventory efficiency, SIIX offers extensive logistics services such as kitting, vendor-managed inventory (VMI), and just-in-time (JIT) delivery. Furthermore, they engage in collaborative design and manufacturing (JDM) initiatives, with a particular emphasis on areas like optics and sensors, communications and IoT, robotics, raw materials, and energy management.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,364.00 +19.00 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
218.8K
Beta
0.71
Float Shares
26.33M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.64% +7.89% +3.41% +5.28% +10.98% +6.25% +26.70% -3.46% -4.06% -19.25% +870.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,364.00
DCF (Unlevered) 7,123.23 +422.2%
DCF (Levered) 40,501.95 +2,869.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.85
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -4.2% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -33.8% Q1'26: +20.2% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +7.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +3.1% Q1'26: +3.6% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +4.7% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.21× Q1'26: 1.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,055.76 Current price: 1,364.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
235.04B
est: 235.00B (+0.0%)
212.77B
est: 216.67B (-1.8%)
233.15B
est: 230.00B (+1.4%)
242.80B
est: 244.00B (-0.5%)
223.04B
est: 224.00B (-0.4%)
181.60B
est: 180.00B (+0.9%)
226.83B
est: 216.50B (+4.8%)
277.03B
est: 266.70B (+3.9%)
309.77B
est: 308.00B (+0.6%)
302.31B
est: 301.60B (+0.2%)
289.49B
est: 286.75B (+1.0%)
300.00B
300.00B – 300.00B
+4.6% YoY
312.35B
312.35B – 312.35B
+4.1% YoY
333.35B
333.35B – 333.35B
+6.7% YoY
339.70B
339.70B – 339.70B
+1.9% YoY
EBITDA
12.72B
est: 13.37B (-4.9%)
12.41B
est: 12.33B (+0.6%)
13.17B
est: 13.08B (+0.7%)
12.86B
est: 13.88B (-7.3%)
10.98B
est: 12.74B (-13.8%)
10.50B
est: 10.24B (+2.5%)
11.09B
est: 12.32B (-10.0%)
16.64B
est: 15.17B (+9.7%)
21.18B
est: 17.52B (+20.9%)
18.35B
est: 22.85B (-19.7%)
18.03B
est: 21.73B (-17.0%)
22.73B
22.73B – 22.73B
+4.6% YoY
23.67B
23.67B – 23.67B
+4.1% YoY
25.26B
25.26B – 25.26B
+6.7% YoY
25.74B
25.74B – 25.74B
+1.9% YoY
EBIT
8.91B
est: 6.35B (+40.4%)
9.13B
est: 5.85B (+56.0%)
9.71B
est: 6.22B (+56.2%)
8.63B
est: 6.59B (+30.8%)
5.51B
est: 6.05B (-9.0%)
4.45B
est: 4.86B (-8.4%)
4.96B
est: 5.85B (-15.3%)
8.93B
est: 7.21B (+23.9%)
12.26B
est: 8.32B (+47.3%)
8.56B
est: 11.25B (-23.9%)
8.85B
est: 10.70B (-17.2%)
11.19B
11.19B – 11.19B
+4.6% YoY
11.65B
11.65B – 11.65B
+4.1% YoY
12.43B
12.43B – 12.43B
+6.7% YoY
12.67B
12.67B – 12.67B
+1.9% YoY
Net Income
6.72B
est: 5.42B (+23.9%)
6.70B
est: 6.43B (+4.2%)
7.09B
est: 6.64B (+6.8%)
6.42B
est: 5.45B (+17.7%)
3.70B
est: 4.29B (-13.8%)
1.72B
est: 1.49B (+15.4%)
4.56B
est: 4.53B (+0.8%)
4.73B
est: 5.89B (-19.7%)
8.19B
est: 8.35B (-2.0%)
3.75B
est: 4.75B (-21.0%)
2.49B
est: 999.45M (+148.8%)
6.00B
6.00B – 6.00B
+500.5% YoY
6.51B
6.51B – 6.51B
+8.5% YoY
7.20B
7.20B – 7.20B
+10.5% YoY
7.33B
7.33B – 7.33B
+1.9% YoY
SGA
10.02B
est: 13.63B (-26.5%)
10.38B
est: 12.56B (-17.4%)
12.11B
est: 13.34B (-9.2%)
11.46B
est: 14.15B (-19.0%)
11.32B
est: 12.99B (-12.8%)
10.68B
est: 10.44B (+2.3%)
14.04B
est: 12.55B (+11.9%)
15.29B
est: 15.46B (-1.1%)
16.83B
est: 17.86B (-5.8%)
18.04B
est: 17.97B (+0.4%)
19.36B
est: 17.09B (+13.3%)
17.88B
17.88B – 17.88B
+4.6% YoY
18.61B
18.61B – 18.61B
+4.1% YoY
19.87B
19.87B – 19.87B
+6.7% YoY
20.24B
20.24B – 20.24B
+1.9% YoY
EPS
137.93
est: 115.05 (+19.9%)
133.80
est: 136.35 (-1.9%)
144.01
est: 140.93 (+2.2%)
131.44
est: 115.65 (+13.7%)
78.20
est: 91.00 (-14.1%)
36.48
est: 31.70 (+15.1%)
96.51
est: 96.05 (+0.5%)
100.09
est: 125.07 (-20.0%)
173.55
est: 177.13 (-2.0%)
79.73
est: 100.85 (-20.9%)
52.81
est: 21.20 (+149.1%)
127.30
127.30 – 127.30
+500.5% YoY
138.10
138.10 – 138.10
+8.5% YoY
152.65
152.65 – 152.65
+10.5% YoY
155.50
155.50 – 155.50
+1.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-05-01 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-28 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-27 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 3/5 2/5 3/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.80M
OE per share TTM
0.62
Owner's Yield
0.05%
Maintenance CapEx ratio
121.81%
Maint CapEx / Avg PPE
15.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 232.3K 0.58%
2 Avantis International Small Cap Value ETF AVDV 0.05% 9.27M 0.36%
3 Dimensional - International Small Cap Value ETF DISV 0.04% 1.95M 0.42%
4 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 2.36M 0.48%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.03% 102.9K 0.31%
6 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 302.0K 0.39%
7 State Street SPDR S&P International Small Cap ETF GWX 0.02% 202.8K 0.40%
8 WisdomTree International Equity Fund DWM 0.02% 120.8K 0.48%
9 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 159.3K 0.45%
10 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 129.0K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
928.3K
Shares Outstanding
47.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihisa Kamata CFO, Managing Executive Officer, GM of Finance, Accounting, IR, Public Relations & Director male
Hiroaki Saji Executive Officer of Europe Area
Hiroaki Takagi CTO, MEO, GM of Technology Division, GM of Global Engineering Department & Director male
Kazuya Hiraoka CEO, COO, Executive Officer, Executive Director & President male
Masaki Murakami CSO, Senior Managing Executive Officer & Head of the Sales Planning Division male
Tadanori Kawanishi Executive Officer & Regional Head for ASEAN & India
Takaaki Iwatake Executive Officer of North & South America Area male
Toru Maruyama COS, Senior Managing Executive Officer & Representative Director male
Yuki Fukui Executive Officer & Head of Legal Department
Yukinobu Uratani Executive Officer & GM of Procurement & Logistics Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits