Subscribe

J-Lease Co.,Ltd. (7187.T)

JPY1,370.00 +2.00 (+0.15%)
JP JPX Real Estate Real Estate - Services
Address Oita central bill 870-0034
Oita, JP
CEO Hiraku Nakashima
Website j-lease.jp
IPO 2016-06-22
ISIN JP3386590008

Explore sections of this company profile

Description

J-Lease Co.,Ltd. offers guarantee services for both rental payments and healthcare costs. The company also delivers a range of real estate services, including property leasing, brokerage, and management. Founded in 2004, it operates primarily from its headquarters in Oita, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,370.00 +2.00 (+0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
80.8K
Beta
0.61
Float Shares
11.26M
Free Float %
62.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.89% +0.98% -0.30% -4.17% -6.71% -6.19% +1.83% +26.81% +154.58% +509.83% +509.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,370.00
DCF (Unlevered) 4,597.78 +235.6%
DCF (Levered) 5,171.85 +277.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +24.9% Q1'26: +16.1% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +18.5% Q1'26: +18.6% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +4.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +16.9% Q1'26: +16.3% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +24.4% Q1'26: +27.8% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    -0.2% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    1.38× Q1'26: 1.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,550.04 Current price: 1,370.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.02B
est: 5.14B (-2.2%)
6.08B
est: 6.04B (+0.7%)
6.74B
est: 7.32B (-7.9%)
7.60B
est: 8.55B (-11.1%)
9.16B
est: 9.18B (-0.2%)
10.96B
est: 11.00B (-0.4%)
13.22B
est: 13.05B (+1.3%)
17.27B
est: 16.50B (+4.7%)
21.50B
21.50B – 21.50B
+30.3% YoY
23.50B
23.50B – 23.50B
+9.3% YoY
25.50B
25.50B – 25.50B
+8.5% YoY
EBITDA
90.43M
est: 1.05B (-91.4%)
329.24M
est: 1.24B (-73.4%)
269.83M
est: 1.50B (-82.0%)
1.11B
est: 1.75B (-36.8%)
2.15B
est: 1.88B (+14.1%)
2.64B
est: 2.25B (+17.2%)
2.77B
est: 2.67B (+3.6%)
3.35B
est: 3.53B (-5.0%)
4.60B
4.60B – 4.60B
+30.3% YoY
5.02B
5.02B – 5.02B
+9.3% YoY
5.45B
5.45B – 5.45B
+8.5% YoY
EBIT
-38.08M
est: 963.18M (-104.0%)
-152.63M
est: 1.13B (-113.5%)
106.77M
est: 1.37B (-92.2%)
939.20M
est: 1.60B (-41.4%)
1.97B
est: 1.72B (+14.6%)
2.47B
est: 2.06B (+19.5%)
2.58B
est: 2.45B (+5.6%)
3.09B
est: 3.24B (-4.8%)
4.23B
4.23B – 4.23B
+30.3% YoY
4.62B
4.62B – 4.62B
+9.3% YoY
5.01B
5.01B – 5.01B
+8.5% YoY
Net Income
251.14M
est: 343.69M (-26.9%)
117.37M
est: 335.61M (-65.0%)
24.20M
est: 442.39M (-94.5%)
552.59M
est: 532.13M (+3.8%)
1.34B
est: 1.26B (+6.3%)
1.67B
est: 1.62B (+3.2%)
1.79B
est: 1.78B (+0.7%)
2.09B
est: 2.15B (-2.7%)
2.29B
2.29B – 2.29B
+6.5% YoY
2.40B
2.40B – 2.40B
+4.8% YoY
2.50B
2.50B – 2.50B
+4.2% YoY
SGA
est: 1.79B (-100.0%)
4.80B
est: 2.10B (+127.9%)
5.07B
est: 2.55B (+98.7%)
4.96B
est: 2.98B (+66.6%)
5.10B
est: 3.20B (+59.3%)
5.85B
est: 3.83B (+52.5%)
-2.0K
est: 4.55B (-100.0%)
est: 3.60B (-100.0%)
4.68B
4.68B – 4.68B
+30.3% YoY
5.12B
5.12B – 5.12B
+9.3% YoY
5.56B
5.56B – 5.56B
+8.5% YoY
EPS
29.07
est: 19.15 (+51.8%)
13.36
est: 18.70 (-28.6%)
2.75
est: 24.65 (-88.8%)
31.33
est: 29.65 (+5.7%)
75.47
est: 70.25 (+7.4%)
93.73
est: 90.05 (+4.1%)
100.69
est: 99.03 (+1.7%)
117.14
est: 119.90 (-2.3%)
127.70
127.70 – 127.70
+6.5% YoY
133.80
133.80 – 133.80
+4.8% YoY
139.40
139.40 – 139.40
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
81.29M
OE per share TTM
4.53
Owner's Yield
0.34%
Maintenance CapEx ratio
4.72%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 110.2K 0.58%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 11.8K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.00% 115.3K 0.39%
4 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 14.4K 0.45%
5 iShares Core TOPIX ETF 1475.T 0.00% 291.1K 0.05%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 144.8K 0.22%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 90.4K 0.28%
9 Avantis Responsible International Equity ETF AVSD 0.00% 1.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.04M
Shares Outstanding
17.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hayato Ryoshita Sr. Executive Officer, Deputy GM of General Affairs, GM of Legal & Secretariat Dept and Director male
Hidehito Tokushige MD, GM - ICT Solution Supervisory Division & Executive Officer male
Hideki Eto Executive Vice President, Executive Officer, GM of Finance & Accounting Headquarters and Director male
Hiraku Nakashima Chief Executive Officer & Chairman of the Board male
Ichiro Sato Chief of the Office of the President & Executive Officer male
Kosei Yoshino Vice President, General Manager of Corporate Administration Division & Executive Officer male
Mitsunari Yamaoka Vice President, GM of Receivables Management Division & Executive Officer male
Shigeharu Nakashima Sr. MD, Senior Executive Officer, GM of Corporate Planning Div., CFO & Director male
Tsuchi Nakashima Executive VP, President, COO, CEO & Representative Director male
Yasuhiro Yoshida Executive Vice President, Executive Officer., GM of Business & Audit Division and Director male
Yuji Yamasaki Sr. MD, Managing Executive Officer, GM of General Affairs, Human Resource & Strategy and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits