Subscribe

UNISOL Holdings Corporation (7128.T)

JPY2,593.00 +54.00 (+2.13%)
JP JPX Industrials Industrial - Distribution
Address 1-2-10 540-0024
Osaka, JP
CEO Ryohei Furusato
IPO 2021-10-01
ISIN JP3828100002

Explore sections of this company profile

Description

UNISOL Holdings Corporation operates in Japan across three primary sectors: industrial machinery and tools, construction equipment and supplies, and Internet of Things (IoT) solutions. In its machinery and tools division, the company supplies a wide array of industrial equipment, including advanced machine tools, press machines, injection molding systems, robotic solutions, and logistics machinery. It also distributes components like screws, hardware, welding and painting materials, and specialized machine tools to steel frame construction firms, alongside turnbuckles, braces, and plumbing supplies for industrial plant plumbing professionals. The IoT segment focuses on offering advanced security and monitoring technologies, such as surveillance camera systems, comprehensive security systems, and access control solutions. Within the construction machinery and materials sector, UNISOL provides both rental and sales services for heavy equipment, encompassing cranes, excavators, specialized foundation machinery, and high-reach work platforms, along with associated auxiliary equipment. Additionally, this division offers machinery rental services that include skilled operators. Founded in 2021 and headquartered in Osaka, Japan, the company was previously known as Maruka Furusato Corporation, changing its name to UNISOL Holdings Corporation in January 2026.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,593.00 +54.00 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.9K
Beta
0.47
Float Shares
16.26M
Free Float %
67.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.24% -4.33% -6.86% -11.05% -6.61% -8.79% -8.71% -25.78% -4.81% -4.81% -4.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,593.00
DCF (Unlevered) 3,911.62 +50.9%
DCF (Levered) 11,584.81 +346.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.90
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -1.7% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    -58.2% Q1'26: +9.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +3.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +2.1% Q1'26: +2.1% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +4.4% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    -1.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    0.31× Q1'26: 0.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,699.01 Current price: 2,593.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
162.42B
est: 158.00B (+2.8%)
172.98B
est: 173.00B (0.0%)
161.72B
est: 163.20B (-0.9%)
159.04B
est: 176.70B (-10.0%)
EBITDA
7.46B
est: 7.22B (+3.3%)
8.60B
est: 7.91B (+8.8%)
8.75B
est: 7.21B (+21.4%)
5.13B
est: 7.80B (-34.2%)
EBIT
5.90B
est: 5.61B (+5.2%)
6.92B
est: 6.14B (+12.8%)
6.93B
est: 5.49B (+26.3%)
3.38B
est: 5.94B (-43.1%)
Net Income
4.53B
est: 3.92B (+15.7%)
4.70B
est: 4.79B (-1.8%)
4.61B
est: 4.56B (+1.2%)
1.91B
est: 4.75B (-59.9%)
SGA
20.38B
est: 20.17B (+1.0%)
21.28B
est: 22.09B (-3.6%)
21.81B
est: 21.70B (+0.5%)
22.79B
est: 23.50B (-3.0%)
EPS
178.90
est: 161.90 (+10.5%)
188.24
est: 197.90 (-4.9%)
190.76
est: 190.80 (0.0%)
79.81
est: 199.10 (-59.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-11 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-01 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-04-30 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.31B
OE per share TTM
88.93
Owner's Yield
4.55%
Maintenance CapEx ratio
41.34%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.03% 96.5K 0.31%
2 Dimensional - International Small Cap Value ETF DISV 0.02% 1.05M 0.42%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 612.3K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 34.4K 0.30%
5 Dimensional - International Vector Equity ETF DXIV 0.01% 19.9K 0.53%
6 Dimensional - International Small Cap ETF DFIS 0.01% 493.5K 0.39%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 909.4K 0.06%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 55.7K 0.24%
9 iShares Core TOPIX ETF 1475.T 0.00% 711.0K 0.05%
10 Avantis International Equity ETF AVDE 0.00% 536.0K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.68M
Shares Outstanding
24.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Sakakihara Head of Corporate Administration Unit
Katsuhiro Yamashita Director & Senior Managing Executive Officer male
Naoto Shimabayashi Head of Group Governance Division & Head of Risk Management
Ryohei Furusato President & Representative Director male
Takahisa Watanabe Head of Machinery and Tools Business Headquarters
Takeshi Fujii Executive Officer, Head & GM of Administrative Headquarters
Yasuhiro Fujimoto GM of Corporate Planning Dept., Corporate Strategy HQ & PR Dept. & Dir of Food Machinery Business
Yuji Ohashi Head of Engineering Business Unit
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits