Subscribe

Jimoty, Inc. (7082.T)

JPY1,405.00 +0.00 (+0.00%)
JP JPX Communication Services Internet Content & Information
Address Tokyo Win Gotanda Building 141-0031 3
Tokyo, JP
CEO Takahiro Kato
Website jmty.co.jp
IPO 2020-02-10
ISIN JP3387960002

Explore sections of this company profile

Description

Jimoty, Inc. is a Japanese firm specializing in the creation and administration of an online classifieds platform. Its core offering, named "Jimoti," functions as a digital bulletin board for local community information. The company was founded in 2011 and maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,405.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
239.1K
Beta
0.93
Float Shares
5.35M
Free Float %
54.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -8.24% -0.68% +17.96% -23.88% -7.17% -4.35% +0.51% -15.14% -12.57% -12.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,405.00
DCF (Unlevered) 946.61 -32.6%
DCF (Levered) 939.62 -33.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.74
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Internet Content & Information: +9.7%
    +8.9% Q1'26: +22.0% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +0.3% Q1'26: +68.2% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +25.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +28.5% Q1'26: +33.6% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +235.3% Q1'26: +258.5% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -0.2% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.63× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 946.61 Current price: 1,405.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.26B
est: 1.20B (+5.3%)
1.38B
est: 1.41B (-2.6%)
1.71B
est: 1.71B (+0.2%)
1.80B
est: 1.88B (-4.1%)
1.75B
est: 1.85B (-5.3%)
1.77B
est: 1.80B (-1.4%)
1.93B
est: 1.90B (+1.7%)
2.10B
2.10B – 2.10B
+10.5% YoY
2.40B
2.40B – 2.40B
+14.3% YoY
2.70B
2.70B – 2.70B
+12.5% YoY
3.00B
3.00B – 3.00B
+11.1% YoY
3.30B
3.30B – 3.30B
+10.0% YoY
EBITDA
91.63M
est: 319.10M (-71.3%)
311.74M
est: 375.99M (-17.1%)
381.94M
est: 454.24M (-15.9%)
466.95M
est: 500.13M (-6.6%)
508.23M
est: 492.15M (+3.3%)
571.25M
est: 501.58M (+13.9%)
577.19M
est: 529.44M (+9.0%)
585.17M
585.17M – 585.17M
+10.5% YoY
668.77M
668.77M – 668.77M
+14.3% YoY
752.36M
752.36M – 752.36M
+12.5% YoY
835.96M
835.96M – 835.96M
+11.1% YoY
919.56M
919.56M – 919.56M
+10.0% YoY
EBIT
88.74M
est: 315.61M (-71.9%)
308.34M
est: 371.87M (-17.1%)
377.18M
est: 449.27M (-16.0%)
461.27M
est: 494.66M (-6.8%)
508.90M
est: 486.77M (+4.5%)
559.69M
est: 492.09M (+13.7%)
549.59M
est: 519.42M (+5.8%)
574.10M
574.10M – 574.10M
+10.5% YoY
656.11M
656.11M – 656.11M
+14.3% YoY
738.13M
738.13M – 738.13M
+12.5% YoY
820.14M
820.14M – 820.14M
+11.1% YoY
902.16M
902.16M – 902.16M
+10.0% YoY
Net Income
96.30M
est: 28.97M (+232.4%)
254.76M
est: 96.74M (+163.3%)
363.49M
est: 139.05M (+161.4%)
406.81M
est: 164.42M (+147.4%)
433.45M
est: 201.57M (+115.0%)
471.60M
est: 460.71M (+2.4%)
472.23M
est: 439.43M (+7.5%)
385.00M
385.00M – 385.00M
-12.4% YoY
415.68M
415.68M – 415.68M
+8.0% YoY
456.26M
456.26M – 456.26M
+9.8% YoY
485.95M
485.95M – 485.95M
+6.5% YoY
526.53M
526.53M – 526.53M
+8.4% YoY
SGA
1.04B
est: 755.68M (+37.4%)
919.59M
est: 890.39M (+3.3%)
1.12B
est: 1.08B (+3.9%)
1.16B
est: 1.18B (-2.4%)
1.07B
est: 1.17B (-7.8%)
1.02B
est: 1.12B (-9.0%)
1.22B
est: 1.18B (+2.9%)
1.31B
1.31B – 1.31B
+10.5% YoY
1.49B
1.49B – 1.49B
+14.3% YoY
1.68B
1.68B – 1.68B
+12.5% YoY
1.87B
1.87B – 1.87B
+11.1% YoY
2.05B
2.05B – 2.05B
+10.0% YoY
EPS
8.54
est: 5.85 (+46.0%)
22.87
est: 19.53 (+17.1%)
32.63
est: 28.08 (+16.2%)
37.62
est: 33.20 (+13.3%)
42.36
est: 40.70 (+4.1%)
47.74
est: 46.55 (+2.6%)
47.71
est: 44.40 (+7.5%)
38.90
38.90 – 38.90
-12.4% YoY
42.00
42.00 – 42.00
+8.0% YoY
46.10
46.10 – 46.10
+9.8% YoY
49.10
49.10 – 49.10
+6.5% YoY
53.20
53.20 – 53.20
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.5K
OE per share TTM
0.00
Owner's Yield
0.00%
Maintenance CapEx ratio
0.05%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.45M
Shares Outstanding
9.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Seiichiro Sano Executive Officer, Chief Financial Officer & CSO
Shingo Ohashi Corporate Group Manager
Takahiro Kato Chairman & President male
Yuichi Iwasaki Finance Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits