Jimoty, Inc. (7082.T)
Tokyo, JP
Jimoty, Inc. is a Japanese firm specializing in the creation and administration of an online classifieds platform. Its core offering, named "Jimoti," functions as a digital bulletin board for local community information. The company was founded in 2011 and maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -8.24% | -0.68% | +17.96% | -23.88% | -7.17% | -4.35% | +0.51% | -15.14% | -12.57% | -12.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+8.9% Q1'26: +22.0% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+0.3% Q1'26: +68.2% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+25.8% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+28.5% ★ Q1'26: +33.6% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%+235.3% ★ Q1'26: +258.5% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%-0.2% Q1'26: -1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.63× ★ Q1'26: 0.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.26B
est: 1.20B (+5.3%)
|
1.38B
est: 1.41B (-2.6%)
|
1.71B
est: 1.71B (+0.2%)
|
1.80B
est: 1.88B (-4.1%)
|
1.75B
est: 1.85B (-5.3%)
|
1.77B
est: 1.80B (-1.4%)
|
1.93B
est: 1.90B (+1.7%)
|
2.10B
2.10B – 2.10B
+10.5% YoY
|
2.40B
2.40B – 2.40B
+14.3% YoY
|
2.70B
2.70B – 2.70B
+12.5% YoY
|
3.00B
3.00B – 3.00B
+11.1% YoY
|
3.30B
3.30B – 3.30B
+10.0% YoY
|
| EBITDA |
91.63M
est: 319.10M (-71.3%)
|
311.74M
est: 375.99M (-17.1%)
|
381.94M
est: 454.24M (-15.9%)
|
466.95M
est: 500.13M (-6.6%)
|
508.23M
est: 492.15M (+3.3%)
|
571.25M
est: 501.58M (+13.9%)
|
577.19M
est: 529.44M (+9.0%)
|
585.17M
585.17M – 585.17M
+10.5% YoY
|
668.77M
668.77M – 668.77M
+14.3% YoY
|
752.36M
752.36M – 752.36M
+12.5% YoY
|
835.96M
835.96M – 835.96M
+11.1% YoY
|
919.56M
919.56M – 919.56M
+10.0% YoY
|
| EBIT |
88.74M
est: 315.61M (-71.9%)
|
308.34M
est: 371.87M (-17.1%)
|
377.18M
est: 449.27M (-16.0%)
|
461.27M
est: 494.66M (-6.8%)
|
508.90M
est: 486.77M (+4.5%)
|
559.69M
est: 492.09M (+13.7%)
|
549.59M
est: 519.42M (+5.8%)
|
574.10M
574.10M – 574.10M
+10.5% YoY
|
656.11M
656.11M – 656.11M
+14.3% YoY
|
738.13M
738.13M – 738.13M
+12.5% YoY
|
820.14M
820.14M – 820.14M
+11.1% YoY
|
902.16M
902.16M – 902.16M
+10.0% YoY
|
| Net Income |
96.30M
est: 28.97M (+232.4%)
|
254.76M
est: 96.74M (+163.3%)
|
363.49M
est: 139.05M (+161.4%)
|
406.81M
est: 164.42M (+147.4%)
|
433.45M
est: 201.57M (+115.0%)
|
471.60M
est: 460.71M (+2.4%)
|
472.23M
est: 439.43M (+7.5%)
|
385.00M
385.00M – 385.00M
-12.4% YoY
|
415.68M
415.68M – 415.68M
+8.0% YoY
|
456.26M
456.26M – 456.26M
+9.8% YoY
|
485.95M
485.95M – 485.95M
+6.5% YoY
|
526.53M
526.53M – 526.53M
+8.4% YoY
|
| SGA |
1.04B
est: 755.68M (+37.4%)
|
919.59M
est: 890.39M (+3.3%)
|
1.12B
est: 1.08B (+3.9%)
|
1.16B
est: 1.18B (-2.4%)
|
1.07B
est: 1.17B (-7.8%)
|
1.02B
est: 1.12B (-9.0%)
|
1.22B
est: 1.18B (+2.9%)
|
1.31B
1.31B – 1.31B
+10.5% YoY
|
1.49B
1.49B – 1.49B
+14.3% YoY
|
1.68B
1.68B – 1.68B
+12.5% YoY
|
1.87B
1.87B – 1.87B
+11.1% YoY
|
2.05B
2.05B – 2.05B
+10.0% YoY
|
| EPS |
8.54
est: 5.85 (+46.0%)
|
22.87
est: 19.53 (+17.1%)
|
32.63
est: 28.08 (+16.2%)
|
37.62
est: 33.20 (+13.3%)
|
42.36
est: 40.70 (+4.1%)
|
47.74
est: 46.55 (+2.6%)
|
47.71
est: 44.40 (+7.5%)
|
38.90
38.90 – 38.90
-12.4% YoY
|
42.00
42.00 – 42.00
+8.0% YoY
|
46.10
46.10 – 46.10
+9.8% YoY
|
49.10
49.10 – 49.10
+6.5% YoY
|
53.20
53.20 – 53.20
+8.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Seiichiro Sano | Executive Officer, Chief Financial Officer & CSO | — | — |
| Shingo Ohashi | Corporate Group Manager | — | — |
| Takahiro Kato | Chairman & President | — | male |
| Yuichi Iwasaki | Finance Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7082.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
