Subscribe

Koyou Rentia Co., Ltd. (7081.T)

JPY1,320.00 -1.00 (-0.08%)
JP JPX Industrials Rental & Leasing Services
Address Hishishin-Onarimon Building 105-0004
Tokyo, JP
CEO Koji Umeki
IPO 2020-02-07
ISIN JP3283850000

Explore sections of this company profile

Description

Koyou Rentia Co., Ltd., an international firm founded in 1970 and headquartered in Tokyo, Japan, operates across three core business areas: equipment rentals, space design, and product sales. The company's rental division supplies a wide range of equipment for construction site offices, corporate event venues, and commercial business environments. This service segment also encompasses related installations, such as phone lines and partitions, alongside interior construction projects. Beyond rentals, Koyou Rentia is involved in selling pre-owned items from its rental inventory and assists clients with the responsible disposal of goods during office relocations or closures. Its space design capabilities include the planning, design, and construction of condominium galleries, for which it also provides equipment rental, interior coordination for model rooms, and furniture sales. Furthermore, the company offers specialized redesign services for condominium purchasers. Koyou Rentia also directly sells office furniture, equipment, and various other fixtures to government agencies and private enterprises.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,320.00 -1.00 (-0.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.7K
Beta
0.36
Float Shares
2.77M
Free Float %
24.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.29% +1.07% +1.77% -2.87% +6.79% +0.08% +21.98% +62.89% +119.62% +15.37% +15.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,320.00
DCF (Unlevered) 4,071.17 +208.4%
DCF (Levered) 3,516.28 +166.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    +8.9% Q1'26: -1.4% (vs Q1'25)
  • EPS growth Rental & Leasing Services: +26.5%
    +24.5% Q1'26: +63.1% (vs Q1'25)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    +6.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Rental & Leasing Services: +16.5%
    +8.7% Q1'26: +9.9% (vs Q1'25)
  • ROIC Rental & Leasing Services: +5.7%
    +20.7% Q1'26: +19.4% (vs Q1'25)
  • Share dilution Rental & Leasing Services: +0.0%
    +0.5% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    0.06× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,072.84 Current price: 1,320.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
22.46B
est: 22.05B (+1.9%)
21.56B
est: 21.30B (+1.2%)
23.99B
est: 23.00B (+4.3%)
26.19B
est: 25.40B (+3.1%)
30.96B
est: 29.00B (+6.8%)
31.86B
est: 29.90B (+6.6%)
34.70B
est: 30.80B (+12.7%)
EBITDA
2.65B
est: 3.18B (-16.4%)
2.83B
est: 3.07B (-7.8%)
4.06B
est: 3.31B (+22.4%)
3.97B
est: 3.66B (+8.5%)
4.27B
est: 4.18B (+2.3%)
4.26B
est: 4.45B (-4.2%)
5.26B
est: 4.58B (+14.7%)
EBIT
1.45B
est: 1.78B (-18.3%)
1.40B
est: 1.72B (-18.8%)
2.52B
est: 1.85B (+36.0%)
2.42B
est: 2.05B (+18.1%)
2.44B
est: 2.34B (+4.5%)
2.08B
est: 2.56B (-18.7%)
3.01B
est: 2.64B (+13.9%)
Net Income
1.02B
est: 1.04B (-2.2%)
875.42M
est: 886.41M (-1.2%)
1.53B
est: 1.49B (+3.0%)
1.25B
est: 1.46B (-14.2%)
1.60B
est: 1.66B (-3.6%)
1.55B
est: 1.78B (-12.8%)
1.94B
est: 1.88B (+2.9%)
SGA
7.05B
est: 7.21B (-2.2%)
6.99B
est: 6.96B (+0.4%)
7.44B
est: 7.52B (-1.0%)
9.03B
est: 8.30B (+8.8%)
10.05B
est: 9.48B (+6.1%)
10.51B
est: 9.78B (+7.5%)
11.31B
est: 10.07B (+12.2%)
EPS
96.09
est: 92.45 (+3.9%)
82.58
est: 78.70 (+4.9%)
141.69
est: 132.10 (+7.3%)
115.42
est: 129.35 (-10.8%)
148.19
est: 147.80 (+0.3%)
140.98
est: 157.05 (-10.2%)
175.15
est: 166.30 (+5.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
349.90M
OE per share TTM
31.19
Owner's Yield
2.33%
Maintenance CapEx ratio
3.20%
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.37M
Shares Outstanding
11.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Murayama Executive Officer & General Manager of Finance and Accounting
Koji Umeki President, Chief Executive Officer & Director male
Noritaka Komori Executive Officer
Shigeharu Terasawa Senior Managing Executive Officer, GM of Sales Division & Director
Shigeki Sunamoto Executive Officer & Kansai Branch Manager
Takao Ogura Executive Officer of Management Department, GM of Legal Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits