Subscribe

WDB coco Co., Ltd. (7079.T)

JPY2,584.00 -13.00 (-0.50%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address Triton Square Y 104-6127
Tokyo, JP
CEO Haruhiko Taniguchi
IPO 2019-12-26
ISIN JP3506010002

Explore sections of this company profile

Description

WDB coco Co., Ltd. offers specialized contractual services to pharmaceutical companies throughout Japan. The firm plays a crucial role in advancing pharmaceuticals and medical devices, with a particular focus on safety information management, support for safety data systems, clinical research assistance, and post-market safety operations. Its offerings also encompass translation and quality control document preparation, additional clinical study support, and personnel dispatch. Furthermore, WDB coco provides comprehensive post-marketing surveillance (PMS) solutions, which include securing agreements with healthcare facilities, explaining survey protocols, collecting survey forms, conducting detailed monitoring (like re-surveys), managing a central case registration center, handling data, and performing statistical analyses. Established in 1984, the company's headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,584.00 -13.00 (-0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.4K
Beta
0.18
Float Shares
580.3K
Free Float %
24.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.70% -1.65% -3.33% -5.40% -1.43% -6.17% -11.68% -53.93% -22.98% -27.67% -27.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,584.00
DCF (Unlevered) 9,471.18 +266.5%
DCF (Levered) 7,818.47 +202.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.38
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -9.6% Q1'26: -11.9% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -25.6% Q1'26: -12.9% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +14.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +19.9% Q1'26: +25.2% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +61.2% Q1'26: +79.5% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.08× Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 99% × Ke + 1% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,471.67 Current price: 2,584.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.29B
est: 2.28B (+0.2%)
2.57B
est: 2.60B (-1.1%)
3.62B
est: 3.61B (+0.2%)
4.07B
est: 4.00B (+1.8%)
4.60B
est: 4.60B (-0.1%)
5.33B
est: 5.10B (+4.4%)
5.60B
5.60B – 5.60B
+9.8% YoY
6.10B
6.10B – 6.10B
+8.9% YoY
EBITDA
482.85M
est: 590.91M (-18.3%)
536.06M
est: 673.84M (-20.4%)
981.71M
est: 935.08M (+5.0%)
1.12B
est: 1.04B (+7.8%)
1.31B
est: 1.41B (-7.3%)
1.36B
est: 1.32B (+3.0%)
1.45B
1.45B – 1.45B
+9.8% YoY
1.58B
1.58B – 1.58B
+8.9% YoY
EBIT
473.48M
est: 574.96M (-17.7%)
524.70M
est: 655.66M (-20.0%)
963.36M
est: 909.85M (+5.9%)
1.09B
est: 1.01B (+7.6%)
1.27B
est: 1.33B (-4.4%)
1.31B
est: 1.28B (+2.1%)
1.40B
1.40B – 1.40B
+9.8% YoY
1.53B
1.53B – 1.53B
+8.9% YoY
Net Income
306.56M
est: 284.25M (+7.8%)
373.18M
est: 421.09M (-11.4%)
647.70M
est: 641.14M (+1.0%)
743.63M
est: 664.46M (+11.9%)
857.83M
est: 809.96M (+5.9%)
912.90M
est: 899.90M (+1.4%)
999.94M
999.94M – 999.94M
+11.1% YoY
1.10B
1.10B – 1.10B
+10.0% YoY
SGA
396.29M
est: 313.50M (+26.4%)
376.17M
est: 357.50M (+5.2%)
472.34M
est: 496.09M (-4.8%)
498.13M
est: 549.99M (-9.4%)
660.10M
est: 630.99M (+4.6%)
761.06M
est: 709.78M (+7.2%)
779.36M
779.36M – 779.36M
+9.8% YoY
848.95M
848.95M – 848.95M
+8.9% YoY
EPS
134.16
est: 118.20 (+13.5%)
163.11
est: 175.10 (-6.8%)
273.94
est: 266.60 (+2.8%)
311.24
est: 276.30 (+12.6%)
356.90
est: 336.80 (+6.0%)
379.61
est: 374.20 (+1.4%)
415.80
415.80 – 415.80
+11.1% YoY
457.40
457.40 – 457.40
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 1/5 5/5 5/5 4/5 3/5 4/5
2026-05-14 A 4/5 1/5 5/5 5/5 4/5 3/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-01 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.22M
OE per share TTM
8.39
Owner's Yield
0.33%
Maintenance CapEx ratio
2.55%
Maint CapEx / Avg PPE
2.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.90M
Shares Outstanding
2.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Imamura Executive Officer, Head of Clinical Research Division & Director
Haruhiko Taniguchi President, Chief Executive Officer & Representative Chairman male
Hatsune Hiramitsu GM of Contract Business Department & Director female
Kazutaka Saito Executive Officer, Head of Administration Division & Director
Soko Fujihara GM of Productivity Monitoring Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits