V.S. Industry Berhad (6963.KL)
Senai, MY
V.S. Industry Berhad operates as an investment holding company primarily engaged in the manufacturing, assembly, and distribution of electronic and electrical goods, alongside plastic molded components. The firm specializes in providing comprehensive electronics manufacturing services (EMS) for both commercial and household electrical and electronic products. Its extensive suite of manufacturing solutions includes product conceptualization, mold design and fabrication, Printed Circuit Board Assembly (PCBA), electronic and mechanical production, plastic injection molding and finishing, final assembly, box-build, and quality testing, complemented by robust supply chain management. Additionally, V.S. Industry offers Original Equipment Manufacturer (OEM) and Original Design Manufacturer (ODM) services, overseeing the complete project lifecycle across diverse sectors like audio, computing, telecommunications, and automotive. Beyond its core manufacturing operations, the company is involved in designing and producing tools, manufacturing screen fabric printing materials and filter components, and trading electronic products, screen printing apparatus, associated materials, kits, and driver safety items. It also provides hostel management services and financial and treasury solutions. Founded in 1979 and based in Senai, Malaysia, V.S. Industry Berhad maintains a global footprint with operations spanning Malaysia, the United States, Indonesia, Europe, the People's Republic of China, and Singapore.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -4.88% | -2.50% | -32.76% | -60.20% | -59.79% | -74.51% | -76.65% | -85.77% | -59.71% | +94.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 1 | -1 |
| Buy | 3 | 0 |
| Hold | 4 | -1 |
| Sell | 3 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%-10.8% Q2'26: -11.6% (vs Q2'25)
-
EPS growth Hardware, Equipment & Parts: +20.2%-85.1% Q2'26: -237.1% (vs Q2'25)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%+12.1% ★ Q2'26: +3.3% (vs Q2'25)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+3.2% Q2'26: -4.5% (vs Q2'25)
-
ROIC Hardware, Equipment & Parts: +5.7%+3.4% Q2'26: -7.2% (vs Q2'25)
-
Share dilution Hardware, Equipment & Parts: +0.0%+0.4% Q2'26: -0.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×3.39× Q2'26: -45.70× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 9 Rev. Ana. 5 EPS Ana. |
Jul 2027 9 Rev. Ana. 9 EPS Ana. |
Jul 2028 4 Rev. Ana. 5 EPS Ana. |
Jul 2029 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.18B
est: 2.09B (+4.2%)
|
3.28B
est: 3.04B (+8.0%)
|
4.09B
est: 3.98B (+2.7%)
|
3.98B
est: 3.84B (+3.6%)
|
3.24B
est: 3.05B (+6.4%)
|
4.00B
est: 4.07B (-1.7%)
|
3.91B
est: 4.17B (-6.2%)
|
4.60B
est: 4.47B (+3.1%)
|
4.25B
est: 4.22B (+0.6%)
|
3.79B
est: 3.91B (-3.0%)
|
3.57B
3.29B – 4.14B
-8.7% YoY
|
4.10B
3.62B – 4.87B
+14.9% YoY
|
4.53B
4.09B – 5.32B
+10.5% YoY
|
5.95B
5.37B – 6.99B
+31.3% YoY
|
| EBITDA |
225.02M
est: 195.09M (+15.3%)
|
320.93M
est: 283.88M (+13.1%)
|
283.10M
est: 371.98M (-23.9%)
|
304.45M
est: 358.79M (-15.1%)
|
261.64M
est: 284.78M (-8.1%)
|
441.25M
est: 380.37M (+16.0%)
|
335.93M
est: 390.03M (-13.9%)
|
405.33M
est: 417.44M (-2.9%)
|
435.55M
est: 381.61M (+14.1%)
|
246.85M
est: 352.94M (-30.1%)
|
322.23M
297.70M – 373.85M
-8.7% YoY
|
370.19M
327.45M – 440.34M
+14.9% YoY
|
409.19M
369.44M – 481.15M
+10.5% YoY
|
537.40M
485.20M – 631.92M
+31.3% YoY
|
| EBIT |
155.64M
est: 136.73M (+13.8%)
|
245.52M
est: 198.96M (+23.4%)
|
203.77M
est: 260.70M (-21.8%)
|
207.42M
est: 251.46M (-17.5%)
|
169.82M
est: 199.59M (-14.9%)
|
339.78M
est: 266.58M (+27.5%)
|
217.22M
est: 273.35M (-20.5%)
|
285.23M
est: 292.56M (-2.5%)
|
309.30M
est: 259.12M (+19.4%)
|
119.79M
est: 239.65M (-50.0%)
|
218.79M
202.14M – 253.85M
-8.7% YoY
|
251.36M
222.34M – 298.99M
+14.9% YoY
|
277.84M
250.85M – 326.70M
+10.5% YoY
|
364.90M
329.45M – 429.07M
+31.3% YoY
|
| Net Income |
117.93M
est: 145.64M (-19.0%)
|
156.32M
est: 188.99M (-17.3%)
|
150.77M
est: 160.40M (-6.0%)
|
119.47M
est: 145.84M (-18.1%)
|
116.48M
est: 98.22M (+18.6%)
|
245.35M
est: 246.87M (-0.6%)
|
170.76M
est: 183.84M (-7.1%)
|
178.79M
est: 168.80M (+5.9%)
|
246.02M
est: 164.00M (+50.0%)
|
36.71M
est: 102.54M (-64.2%)
|
24.99M
15.31M – 52.61M
-75.6% YoY
|
78.19M
20.84M – 141.40M
+212.9% YoY
|
113.86M
99.48M – 139.90M
+45.6% YoY
|
215.08M
187.91M – 264.25M
+88.9% YoY
|
| SGA |
170.88M
est: 82.47M (+107.2%)
|
205.60M
est: 120.01M (+71.3%)
|
236.30M
est: 157.26M (+50.3%)
|
157.64M
est: 151.68M (+3.9%)
|
148.74M
est: 120.39M (+23.5%)
|
169.03M
est: 160.81M (+5.1%)
|
161.90M
est: 164.89M (-1.8%)
|
163.80M
est: 176.48M (-7.2%)
|
138.16M
est: 158.42M (-12.8%)
|
135.82M
est: 146.51M (-7.3%)
|
133.76M
123.58M – 155.19M
-8.7% YoY
|
153.67M
135.93M – 182.79M
+14.9% YoY
|
169.86M
153.36M – 199.74M
+10.5% YoY
|
223.09M
201.41M – 262.32M
+31.3% YoY
|
| EPS |
0.04
est: 0.04 (+7.3%)
|
0.05
est: 0.05 (+5.3%)
|
0.04
est: 0.04 (+2.7%)
|
0.03
est: 0.04 (-11.6%)
|
0.03
est: 0.03 (+23.5%)
|
0.07
est: 0.06 (+2.8%)
|
0.04
est: 0.05 (-8.5%)
|
0.05
est: 0.04 (+6.3%)
|
0.06
est: 0.04 (+51.0%)
|
0.01
est: 0.03 (-64.2%)
|
0.01
0.00 – 0.01
-75.6% YoY
|
0.02
0.01 – 0.04
+212.9% YoY
|
0.03
0.03 – 0.04
+45.6% YoY
|
0.06
0.05 – 0.07
+88.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-19 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-18 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-15 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-12 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-11 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-10 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-09 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-05 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-04 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-03 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 13.1K | 0.42% |
| 2 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 119.9K | 0.46% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 16.2K | 0.56% |
| 4 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 7.8K | 0.33% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 263.9K | 0.39% |
| 6 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 3.6K | 0.35% |
| 7 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.00% | 5.6K | 0.33% |
| 8 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 40.5K | 0.26% |
| 9 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 18.0K | 0.48% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.00M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tiong Sia Gan | Executive Director | 3M | male |
| Pee Yong Gan | Executive Director | 3M | male |
| Chern Wei Beh | Executive Director | 3M | male |
| Sem Yam Gan | MD & Executive Director | 2M | male |
| Chin Siong Chong | Group Financial Controller | 2M | male |
| Kim Ling Beh | Executive Chairman | 2M | male |
| Yong Kang Ng | Operation Director & Executive Director | 2M | male |
| Mohamad Bin Yusof | President Director of PT. V.S. Technology Indonesia | — | male |
| Mei Ling Chiam | Joint Company Secretary | — | female |
| Chelynn Lim | Compliance Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6963.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
