Subscribe

Chiyoda Integre Co.,Ltd. (6915.T)

JPY3,250.00 +5.00 (+0.15%)
JP JPX Technology Hardware, Equipment & Parts
Address 4-5 Akashi-cho 104-0044
Tokyo, JP
CEO Mitsuaki Koike
IPO 2001-03-30
ISIN JP3528450004

Explore sections of this company profile

Description

Chiyoda Integre Co.,Ltd. operates globally, specializing in the manufacturing and sale of crucial structural and functional components across numerous industries. Their extensive product range caters to sectors such as office and factory automation, consumer electronics (audio and visual equipment), telecommunications, information technology, automotive manufacturing, amusement and advertising devices, and household appliances. Additionally, the company provides a variety of internal and external equipment parts, including insulation, spacers, cushioning materials, electromagnetic shielding components, control panels, and decorative plaques. They also engage in the production of pressed goods and offer specialized skin sewing and covering services for resin moldings. Furthermore, Chiyoda Integre distributes LED components and heat-dissipating printed circuit boards. Their diverse offerings extend to construction and residential materials, featuring items like concrete curing film, integrated artificial-turf sunagoke sheets, agricultural adhesive tapes, and LED lighting solutions. The firm is also active in the medical and healthcare sector, supplying various antimicrobial agents/repellents, precision-cut sponges for surgical use, and processed cotton for health-oriented futons. Founded in 1955, the company's main operations are based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,250.00 +5.00 (+0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.6K
Beta
0.14
Float Shares
4.10M
Free Float %
46.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +3.47% -2.80% -4.28% +1.29% -1.57% +18.29% +36.86% +74.67% +54.26% +198.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,250.00
DCF (Unlevered) 7,317.25 +125.1%
DCF (Levered) 7,204.65 +121.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.06
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -7.7% Q1'26: +5.4% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -12.4% Q1'26: +340.5% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +8.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +7.8% Q1'26: +7.2% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +9.1% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -7.4% Q1'26: -10.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.33× Q1'26: 0.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 95% × Ke + 5% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,317.25 Current price: 3,250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
49.84B
est: 49.30B (+1.1%)
42.44B
est: 50.00B (-15.1%)
38.70B
est: 42.80B (-9.6%)
40.32B
est: 46.70B (-13.7%)
38.36B
est: 58.00B (-33.9%)
40.01B
est: 40.00B (+0.0%)
39.37B
est: 41.00B (-4.0%)
39.42B
est: 42.00B (-6.2%)
EBITDA
5.79B
est: 5.94B (-2.6%)
4.36B
est: 6.03B (-27.7%)
3.63B
est: 5.16B (-29.7%)
3.72B
est: 5.63B (-34.0%)
3.77B
est: 6.99B (-46.1%)
4.55B
est: 4.82B (-5.6%)
5.31B
est: 4.94B (+7.5%)
5.28B
est: 5.06B (+4.3%)
EBIT
4.50B
est: 4.12B (+9.2%)
3.15B
est: 4.18B (-24.6%)
3.13B
est: 3.58B (-12.5%)
2.65B
est: 3.90B (-32.2%)
2.60B
est: 4.85B (-46.3%)
3.18B
est: 3.34B (-5.0%)
3.78B
est: 3.43B (+10.4%)
3.72B
est: 3.51B (+6.0%)
Net Income
3.96B
est: 3.16B (+25.3%)
2.54B
est: 1.86B (+36.6%)
2.39B
est: 1.86B (+28.1%)
2.09B
est: 2.26B (-7.3%)
2.06B
est: 3.72B (-44.6%)
2.40B
est: 1.47B (+63.4%)
2.73B
est: 1.55B (+75.6%)
2.56B
est: 1.64B (+56.2%)
SGA
6.42B
est: 7.74B (-17.0%)
6.08B
est: 7.84B (-22.4%)
5.65B
est: 6.72B (-15.9%)
5.74B
est: 7.33B (-21.7%)
5.74B
est: 9.10B (-37.0%)
5.61B
est: 6.28B (-10.6%)
6.37B
est: 6.43B (-1.0%)
6.77B
est: 6.59B (+2.7%)
EPS
292.67
est: 303.30 (-3.5%)
189.54
est: 179.00 (+5.9%)
183.72
est: 179.00 (+2.6%)
162.96
est: 216.80 (-24.8%)
163.27
est: 357.30 (-54.3%)
194.00
est: 141.10 (+37.5%)
229.90
est: 149.20 (+54.1%)
230.50
est: 157.30 (+46.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
202.93M
OE per share TTM
19.05
Owner's Yield
0.72%
Maintenance CapEx ratio
0.23%
Maint CapEx / Avg PPE
26.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.00M
Shares Outstanding
8.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Isao Murata Senior Director, CHRO & CFO male
Junichi Inaba Managing Executive Officer & Director male
Mitsuaki Koike Chairman & President male
Munenori Matsushige Executive Officer & Head of China Business
Norikazu Miyoshi Assistant General Manager
Osamu Terada Executive Officer
Takumi Murasawa Executive Vice President male
Tomoharu Tsuji Executive Officer, GM of Sales Department, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits