Subscribe

OPTEX Group Company, Limited (6914.T)

JPY3,740.00 +5.00 (+0.13%)
JP JPX Technology Hardware, Equipment & Parts
Address 4-7-5, Nionohama 520-0801
Otsu, JP
CEO Tatsuya Nakajima
IPO 2001-08-29
ISIN JP3197700002

Explore sections of this company profile

Description

OPTEX GROUP Company, Limited, alongside its numerous subsidiaries, is globally involved in the design, production, and sales of security and automatic door sensor technologies. The company’s operations are segmented into three core areas: Sensing Solution Business, Industrial Automation Business, and Electronic Manufacturing Service Business. Its extensive range of offerings includes instruments for measuring water quality, customer footfall monitoring systems, and various electronic components. For industrial automation, it supplies factory sensors, LED lighting designed for image processing, specialized industrial PCs, and complete automation setups. Additionally, OPTEX provides contract manufacturing for electronic equipment. The firm was established in 1979 and is based in Otsu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,740.00 +5.00 (+0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
205.3K
Beta
0.66
Float Shares
31.85M
Free Float %
89.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+12.81% +36.68% +51.23% +76.59% +80.69% +69.85% +180.03% +125.32% +133.28% +182.66% +1,965.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,740.00
DCF (Unlevered) 3,957.61 +5.8%
DCF (Levered) 8,795.65 +135.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.36
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +4.1% Q1'26: +21.3% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +15.7% Q1'26: +25.9% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +11.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +12.4% Q1'26: +16.3% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +15.3% Q1'26: +21.5% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.63× Q1'26: 0.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,985.35 Current price: 3,740.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
27.79B
est: 28.23B (-1.6%)
31.03B
est: 30.90B (+0.4%)
37.50B
est: 37.45B (+0.1%)
40.11B
est: 39.70B (+1.0%)
37.52B
est: 37.05B (+1.3%)
34.85B
est: 34.50B (+1.0%)
45.87B
est: 45.48B (+0.8%)
54.81B
est: 54.65B (+0.3%)
56.37B
est: 56.11B (+0.5%)
63.27B
est: 62.27B (+1.6%)
65.88B
est: 64.60B (+2.0%)
69.50B
69.00B – 70.00B
+7.6% YoY
73.60B
72.50B – 74.70B
+5.9% YoY
81.00B
80.10B – 81.90B
+10.1% YoY
80.57B
79.67B – 81.47B
-0.5% YoY
EBITDA
4.05B
est: 4.03B (+0.5%)
4.31B
est: 4.41B (-2.3%)
6.15B
est: 5.34B (+15.2%)
6.32B
est: 5.66B (+11.7%)
4.41B
est: 5.28B (-16.5%)
3.68B
est: 4.92B (-25.1%)
6.31B
est: 6.49B (-2.7%)
8.17B
est: 7.79B (+4.8%)
7.91B
est: 8.00B (-1.1%)
9.17B
est: 10.71B (-14.4%)
10.28B
est: 11.11B (-7.5%)
11.96B
11.87B – 12.04B
+7.6% YoY
12.66B
12.47B – 12.85B
+5.9% YoY
13.93B
13.78B – 14.09B
+10.1% YoY
13.86B
13.71B – 14.02B
-0.5% YoY
EBIT
3.16B
est: 2.99B (+5.9%)
3.02B
est: 3.27B (-7.7%)
4.89B
est: 3.96B (+23.4%)
4.99B
est: 4.20B (+18.9%)
2.86B
est: 3.92B (-27.1%)
2.10B
est: 3.65B (-42.4%)
4.63B
est: 4.81B (-3.7%)
6.30B
est: 5.78B (+9.1%)
5.90B
est: 5.93B (-0.6%)
7.12B
est: 9.02B (-21.0%)
8.15B
est: 9.35B (-12.8%)
10.06B
9.99B – 10.14B
+7.6% YoY
10.66B
10.50B – 10.82B
+5.9% YoY
11.73B
11.60B – 11.86B
+10.1% YoY
11.67B
11.54B – 11.80B
-0.5% YoY
Net Income
2.05B
est: 2.49B (-17.5%)
1.81B
est: 1.84B (-1.4%)
3.39B
est: 3.31B (+2.4%)
3.78B
est: 3.46B (+9.2%)
2.20B
est: 1.90B (+15.3%)
1.40B
est: 1.49B (-6.2%)
3.76B
est: 3.68B (+2.3%)
4.75B
est: 5.85B (-18.7%)
4.61B
est: 4.60B (+0.3%)
5.69B
est: 5.39B (+5.5%)
6.60B
est: 6.53B (+1.0%)
6.89B
6.65B – 7.06B
+5.5% YoY
7.71B
7.52B – 7.91B
+12.0% YoY
9.38B
9.24B – 9.51B
+21.6% YoY
8.59B
8.47B – 8.72B
-8.4% YoY
SGA
9.63B
est: 9.89B (-2.6%)
11.55B
est: 10.83B (+6.6%)
13.26B
est: 13.12B (+1.0%)
14.43B
est: 13.91B (+3.8%)
14.62B
est: 12.98B (+12.6%)
13.69B
est: 12.09B (+13.3%)
16.15B
est: 15.94B (+1.3%)
18.31B
est: 19.15B (-4.4%)
19.49B
est: 19.66B (-0.9%)
21.05B
est: 21.23B (-0.8%)
22.38B
est: 22.02B (+1.6%)
23.69B
23.52B – 23.86B
+7.6% YoY
25.09B
24.71B – 25.46B
+5.9% YoY
27.61B
27.30B – 27.92B
+10.1% YoY
27.46B
27.16B – 27.77B
-0.5% YoY
EPS
61.97
est: 69.38 (-10.7%)
54.66
est: 51.20 (+6.8%)
97.60
est: 92.28 (+5.8%)
104.83
est: 96.45 (+8.7%)
60.02
est: 53.13 (+13.0%)
38.58
est: 41.50 (-7.0%)
104.16
est: 102.58 (+1.5%)
133.77
est: 163.05 (-18.0%)
129.72
est: 128.17 (+1.2%)
159.84
est: 150.18 (+6.4%)
185.16
est: 181.80 (+1.8%)
191.83
185.30 – 196.50
+5.5% YoY
214.77
209.27 – 220.26
+12.0% YoY
261.10
257.31 – 264.89
+21.6% YoY
239.20
235.73 – 242.67
-8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
751.92M
OE per share TTM
20.97
Owner's Yield
0.67%
Maintenance CapEx ratio
7.92%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 52 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 ROBO Global Robotics and Automation Index ETF ROBO 0.91% 16.65M 0.95%
2 Global X Robo Global Robotics and Automation ETF ROBO.AX 0.82% 1.76M 0.69%
3 Global X - Internet of Things ETF SNSR 0.30% 699.5K 0.68%
4 VanEck Robotics ETF IBOT 0.29% 281.4K 0.47%
5 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.12% 491.7K 0.40%
6 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.12% 58.1K 0.40%
7 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 368.7K 0.58%
8 iShares International Developed Small Cap Value Factor ETF ISVL 0.09% 289.3K 0.31%
9 State Street SPDR S&P International Small Cap ETF GWX 0.06% 495.4K 0.40%
10 iShares Automation & Robotics UCITS ETF RBOT.L 0.05% 2.24M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.80M
Shares Outstanding
35.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koki Yamana Chief Financial Officer & Representative Director male
Tatsuya Nakajima President, Chief Executive Officer & Chairman male
Toru Kamimura Executive Vice President & Representative Director male
Yumi Kondo Investor Relation officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits