Subscribe

Cosel Co., Ltd. (6905.T)

JPY1,362.00 +33.00 (+2.48%)
JP JPX Technology Hardware, Equipment & Parts
Address 1-6-43 Kami-Akae Machi 930-0816
Toyama, JP
CEO Morio Saito
IPO 2001-01-04
ISIN JP3283700007

Explore sections of this company profile

Also trades on Other OTC · COSXF (USD) Tokyo Stock Exchange · 6905.T (JPY)
Description

Cosel Co., Ltd. operates as a global producer and supplier of electrical components and electromagnetic interference (EMI) filters, catering to both Japanese domestic and international markets. The firm's comprehensive product range encompasses AC-DC switching power supplies, DC-DC converters, and various semiconductor devices such as integrated circuits (ICs), field-effect transistors (FETs), and diodes, all utilized extensively in industrial and consumer electronic equipment. Established in 1969, the company initially traded under the name Elco Co., Ltd. before officially adopting Cosel Co., Ltd. in April 1992. Its principal offices are situated in Toyama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,362.00 +33.00 (+2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
186.6K
Beta
0.68
Float Shares
21.29M
Free Float %
51.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.03% +10.37% +23.23% +14.40% +32.63% +46.26% +42.01% +38.50% +44.51% +29.45% +6.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,362.00
DCF (Unlevered) 1,353.33 -0.6%
DCF (Levered) 1,213.36 -10.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.55
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -7.4% Q2'26: +32.0% (vs Q2'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -2,815.5% Q2'26: -690.2% (vs Q2'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +2.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -2.8% Q2'26: +2.6% (vs Q2'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -3.1% Q2'26: +3.4% (vs Q2'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +2.8% Q2'26: +1.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.28× Q2'26: 0.09× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 100% × Ke + 0% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,353.33 Current price: 1,362.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
2 Rev. Ana.
2 EPS Ana.
May 2027
2 Rev. Ana.
2 EPS Ana.
May 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
21.92B
est: 22.17B (-1.1%)
21.60B
est: 21.50B (+0.5%)
22.48B
est: 22.25B (+1.0%)
26.59B
est: 26.90B (-1.1%)
27.88B
est: 28.00B (-0.4%)
23.87B
est: 24.23B (-1.5%)
27.02B
est: 26.77B (+0.9%)
28.08B
est: 27.15B (+3.4%)
35.27B
est: 34.21B (+3.1%)
41.44B
est: 34.69B (+19.5%)
27.05B
est: 28.00B (-3.4%)
24.11B
24.00B – 24.22B
-13.9% YoY
29.62B
28.00B – 31.23B
+22.8% YoY
32.45B
30.00B – 34.90B
+9.6% YoY
EBITDA
4.41B
est: 3.38B (+30.2%)
3.31B
est: 3.28B (+0.8%)
4.23B
est: 3.40B (+24.5%)
5.66B
est: 4.11B (+37.9%)
4.75B
est: 4.28B (+11.0%)
2.59B
est: 3.70B (-29.9%)
3.90B
est: 4.09B (-4.5%)
4.21B
est: 4.15B (+1.6%)
6.50B
est: 5.22B (+24.5%)
8.95B
est: 4.52B (+98.2%)
1.85B
est: 3.65B (-49.1%)
3.14B
3.12B – 3.15B
-13.9% YoY
3.86B
3.65B – 4.07B
+22.8% YoY
4.22B
3.91B – 4.54B
+9.6% YoY
EBIT
3.60B
est: 2.39B (+50.4%)
2.31B
est: 2.32B (-0.6%)
3.49B
est: 2.40B (+45.4%)
4.70B
est: 2.90B (+62.0%)
3.29B
est: 3.02B (+8.7%)
1.18B
est: 2.62B (-55.0%)
2.48B
est: 2.89B (-14.2%)
2.95B
est: 2.93B (+0.8%)
5.22B
est: 3.69B (+41.5%)
7.56B
est: 2.91B (+159.3%)
328.64M
est: 2.35B (-86.0%)
2.03B
2.02B – 2.04B
-13.9% YoY
2.49B
2.35B – 2.62B
+22.8% YoY
2.73B
2.52B – 2.93B
+9.6% YoY
Net Income
2.48B
est: 2.71B (-8.3%)
1.67B
est: 1.64B (+2.1%)
2.56B
est: 2.80B (-8.7%)
3.26B
est: 4.02B (-18.8%)
2.13B
est: 2.83B (-24.7%)
303.97M
est: 752.42M (-59.6%)
1.08B
est: 2.14B (-49.7%)
1.90B
est: 2.00B (-5.3%)
3.16B
est: 4.13B (-23.4%)
5.17B
est: 2.18B (+137.5%)
-113.66M
est: 653.42M (-117.4%)
24.47M
20.16M – 28.79M
-96.3% YoY
865.00M
798.00M – 1.26B
+3,434.2% YoY
1.48B
1.20B – 2.00B
+70.5% YoY
SGA
3.27B
est: 4.23B (-22.6%)
4.01B
est: 4.10B (-2.2%)
3.25B
est: 4.24B (-23.5%)
3.67B
est: 5.13B (-28.5%)
5.07B
est: 5.34B (-5.0%)
5.15B
est: 4.62B (+11.4%)
5.31B
est: 5.11B (+4.0%)
5.17B
est: 5.18B (-0.2%)
5.72B
est: 6.52B (-12.3%)
6.85B
est: 7.12B (-3.8%)
6.65B
est: 5.74B (+15.7%)
4.95B
4.92B – 4.97B
-13.9% YoY
6.08B
5.74B – 6.41B
+22.8% YoY
6.66B
6.16B – 7.16B
+9.6% YoY
EPS
65.94
est: 67.70 (-2.6%)
45.17
est: 40.95 (+10.3%)
70.39
est: 70.05 (+0.5%)
90.72
est: 100.40 (-9.6%)
59.41
est: 70.70 (-16.0%)
8.74
est: 18.80 (-53.5%)
31.07
est: 53.53 (-42.0%)
55.51
est: 50.00 (+11.0%)
93.55
est: 103.15 (-9.3%)
155.87
est: 52.92 (+194.5%)
-2.84
est: 15.89 (-117.9%)
0.60
0.49 – 0.70
-96.3% YoY
25.02
19.40 – 30.63
+4,104.2% YoY
38.91
29.20 – 48.62
+55.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-25 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-14 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-01 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-857.12M
OE per share TTM
-17.70
Owner's Yield
-1.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.06% 371.2K 0.24%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 134.3K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.03% 222.5K 0.40%
4 WisdomTree International High Dividend Fund DTH 0.02% 151.7K 0.58%
5 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 225.7K 0.45%
6 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 208.3K 0.45%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 182.8K 0.48%
8 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.02% 182.8K 0.48%
9 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.02% 182.8K 0.40%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 244.6K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-963.9K
Shares Outstanding
41.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Isao Yasuda Director of Global Sales, LITE-ON Collaboration Promotion & Director male
Morio Saito President, Chief Executive Officer & Representative Chairman of the Board male
Norihiro Honoki GM of Production Technology Department, IT Strategy, Vietnam Business, Executive Officer & Director male
Satoshi Kiyosawa Director of TQM Promotion, General Affairs, Human Resources and Director& Labor male
Tatsuya Mano Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits