Subscribe

Golden Throat Holdings Group Company Limited (6896.HK)

HKD3.07 -0.02 (-0.65%)
CN HKSE Healthcare Drug Manufacturers - Specialty & Generic
Address No.28 Yuejin Road
Liuzhou, CN
CEO Yong Zeng
IPO 2015-07-15
ISIN KYG3961J1022

Explore sections of this company profile

Description

Golden Throat Holdings Group Company Limited operates as an investment holding entity primarily engaged in the production and distribution of pharmaceutical goods, health-focused foods, and various other products within the People's Republic of China. Among its offerings are the widely recognized Golden Throat lozenges, an over-the-counter remedy designed to alleviate discomfort from sore and dry throats, as well as hoarseness often stemming from acute pharyngitis. The company further expands its Golden Throat lozenge line with products like Dule lozenges and their sugar-free counterparts, available in diverse flavors including orange, fructus momordicae, chrysanthemum, American ginseng, and hawthorn. Additionally, Golden Throat manufactures the Yinxingye tablet, formulated to enhance blood circulation, disperse blood stasis, and clear energy pathways. Its product portfolio also encompasses herbal vegetable beverages, crafted to provide vocal comfort and soothe irritated throats. Beyond its domestic market, the company extends its reach globally, exporting its range of products to countries and regions such as the United States, Canada, Russia, the European Union, Australia, Southeast Asia, the Middle East, Mexico, and across Africa. Established in 1956, Golden Throat Holdings Group Company Limited maintains its corporate headquarters in Liuzhou, within the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.07 -0.02 (-0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
378.6K
Beta
-0.16
Float Shares
171.99M
Free Float %
23.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.74% -4.24% +9.71% -0.29% +11.15% -36.87% +26.49% +91.53% -53.56% -30.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.07
DCF (Unlevered) 11.08 +260.9%
DCF (Levered) 10.06 +227.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -20.4% Q4'25: +29.5% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -20.9% Q4'25: +29.4% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +8.1% Q4'25: +11.8% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +32.5% Q4'25: +35.8% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +26.5% Q4'25: +74.2% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.73× Q4'25: 0.61× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.15) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.08 Current price: 3.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
706.92M
est: 770.37M (-8.2%)
768.17M
est: 921.24M (-16.6%)
624.08M
est: 1.12B (-44.5%)
694.19M
est: 1.51B (-53.9%)
797.13M
est: 783.68M (+1.7%)
646.94M
est: 897.90M (-27.9%)
1.19B
est: 966.01M (+22.7%)
943.26M
est: 923.84M (+2.1%)
1.20B
1.20B – 1.20B
+29.6% YoY
1.62B
1.62B – 1.62B
+35.0% YoY
799.16M
799.16M – 799.16M
-50.6% YoY
958.57M
958.57M – 958.57M
+19.9% YoY
EBITDA
190.47M
est: 299.68M (-36.4%)
168.88M
est: 358.36M (-52.9%)
79.42M
est: 437.56M (-81.8%)
160.95M
est: 585.97M (-72.5%)
218.16M
est: 304.86M (-28.4%)
233.31M
est: 349.29M (-33.2%)
456.65M
est: 375.15M (+21.7%)
337.06M
est: 358.77M (-6.1%)
465.07M
465.07M – 465.07M
+29.6% YoY
627.85M
627.85M – 627.85M
+35.0% YoY
310.35M
310.35M – 310.35M
-50.6% YoY
372.26M
372.26M – 372.26M
+19.9% YoY
EBIT
212.51M
est: 268.14M (-20.7%)
182.57M
est: 320.65M (-43.1%)
98.97M
est: 391.51M (-74.7%)
154.62M
est: 524.30M (-70.5%)
229.73M
est: 272.77M (-15.8%)
201.39M
est: 312.53M (-35.6%)
421.15M
est: 338.92M (+24.3%)
306.72M
est: 324.12M (-5.4%)
420.15M
420.15M – 420.15M
+29.6% YoY
567.21M
567.21M – 567.21M
+35.0% YoY
280.38M
280.38M – 280.38M
-50.6% YoY
336.31M
336.31M – 336.31M
+19.9% YoY
Net Income
154.62M
est: 187.48M (-17.5%)
102.91M
est: 206.61M (-50.2%)
61.38M
est: 237.12M (-74.1%)
102.19M
est: 296.20M (-65.5%)
167.61M
est: 78.79M (+112.7%)
154.05M
est: 90.82M (+69.6%)
318.63M
est: 216.65M (+47.1%)
251.20M
est: 207.19M (+21.2%)
252.46M
252.46M – 252.46M
+21.9% YoY
317.91M
317.91M – 317.91M
+25.9% YoY
80.35M
80.35M – 80.35M
-74.7% YoY
96.95M
96.95M – 96.95M
+20.7% YoY
SGA
333.74M
est: 323.61M (+3.1%)
388.22M
est: 386.99M (+0.3%)
361.77M
est: 472.51M (-23.4%)
355.90M
est: 632.77M (-43.8%)
385.99M
est: 329.21M (+17.2%)
336.84M
est: 377.19M (-10.7%)
473.04M
est: 389.24M (+21.5%)
410.30M
est: 372.25M (+10.2%)
482.55M
482.55M – 482.55M
+29.6% YoY
651.44M
651.44M – 651.44M
+35.0% YoY
322.01M
322.01M – 322.01M
-50.6% YoY
386.25M
386.25M – 386.25M
+19.9% YoY
EPS
0.24
est: 0.25 (-5.4%)
0.14
est: 0.28 (-49.9%)
0.08
est: 0.32 (-74.1%)
0.14
est: 0.40 (-65.1%)
0.23
est: 0.11 (+115.8%)
0.21
est: 0.12 (+71.0%)
0.43
est: 0.29 (+46.7%)
0.34
est: 0.28 (+21.3%)
0.34
0.34 – 0.34
+21.9% YoY
0.43
0.43 – 0.43
+25.9% YoY
0.11
0.11 – 0.11
-74.7% YoY
0.13
0.13 – 0.13
+20.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
410.59M
OE per share TTM
0.56
Owner's Yield
16.38%
Maintenance CapEx ratio
100.74%
Maint CapEx / Avg PPE
52.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 156.3K 0.39%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.7K 0.44%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 69.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
350.9K
Shares Outstanding
739.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yong Zeng Executive Vice Chairman of the Board & GM 11M male
Jianping Huang Deputy GM, President of Labour Union & Executive Director 878.3K male
Jinqiang He Deputy GM & Executive Director 877.1K male
Kexiong Zeng Deputy GM & Executive Director 877.1K male
Pui Shan Lee Company Secretary female
Qiang Cheng Chief Financial Officer & Assistant to GM male
Wing Han Au Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits