Subscribe

Nanjing Develop Advanced Manufacturing Co., Ltd. (688377.SS)

CNY20.81 -0.66 (-3.07%)
CN SHH Energy Oil & Gas Equipment & Services
Address Zhongshan Tech Park 210048
Nanjing, CN
CEO Li Zhang
IPO 2020-07-08
ISIN CNE100004249

Explore sections of this company profile

Description

Nanjing Develop Advanced Manufacturing Co., Ltd. (NDAM) is a Chinese firm dedicated to the engineering, production, and commercialization of essential components for the oil and gas sector. The company's extensive product line features a variety of specialized items, including critical wellhead equipment like casing heads and tubing heads, spools, fracturing pump cylinders, Blowout Preventers (BOPs), and various pipeline valves. NDAM's robust offerings are vital across a broad spectrum of petroleum and natural gas operations. Their components support diverse applications, ranging from surface and subsea wellhead systems and drilling activities to shale gas fracturing and high-pressure fluid transportation, serving numerous conventional and unconventional oil and gas fields. The company's operational base is situated in Nanjing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY20.81 -0.66 (-3.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.45
Float Shares
193.25M
Free Float %
99.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.44% -18.72% -13.49% -32.38% -10.87% -10.69% +56.77% +21.54% +114.70% -18.06% -18.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.81
DCF (Levered) 2.86 -86.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.74
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +7.4% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    +38.6% Q1'26: -19.9% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +6.1% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +10.9% Q1'26: +10.3% (vs Q1'25)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +6.4% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    +0.4% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    1.71× Q1'26: 4.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 20.81
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2021
actual
Dec 2022
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
708.10M
est: 863.05M (-18.0%)
708.10M
est: 863.05M (-18.0%)
527.94M
est: 528.00M (0.0%)
527.94M
est: 528.00M (0.0%)
982.82M
est: 982.82M (0.0%)
982.82M
est: 982.82M (0.0%)
1.21B
est: 1.28B (-5.5%)
1.12B
est: 1.09B (+3.0%)
1.21B
est: 1.32B (-8.3%)
1.53B
1.47B – 1.60B
+16.5% YoY
1.93B
1.78B – 2.07B
+25.6% YoY
2.31B
2.28B – 2.34B
+20.0% YoY
EBITDA
142.29M
est: 133.77M (+6.4%)
142.29M
est: 156.53M (-9.1%)
70.19M
est: 81.84M (-14.2%)
70.19M
est: 95.77M (-26.7%)
180.12M
est: 152.33M (+18.2%)
180.12M
est: 178.26M (+1.0%)
230.05M
est: 232.34M (-1.0%)
172.26M
est: 197.88M (-12.9%)
199.31M
est: 238.78M (-16.5%)
278.10M
266.27M – 289.92M
+16.5% YoY
349.18M
323.39M – 374.98M
+25.6% YoY
418.86M
413.64M – 424.09M
+20.0% YoY
EBIT
101.62M
est: 86.31M (+17.7%)
101.62M
est: 106.27M (-4.4%)
36.03M
est: 52.80M (-31.8%)
36.03M
est: 65.02M (-44.6%)
139.92M
est: 98.29M (+42.4%)
139.92M
est: 121.02M (+15.6%)
167.89M
est: 157.74M (+6.4%)
104.23M
est: 134.34M (-22.4%)
131.28M
est: 162.10M (-19.0%)
188.80M
180.77M – 196.83M
+16.5% YoY
237.06M
219.55M – 254.57M
+25.6% YoY
284.37M
280.82M – 287.91M
+20.0% YoY
Net Income
80.26M
est: 122.57M (-34.5%)
80.26M
est: 122.99M (-34.7%)
32.19M
est: 36.96M (-12.9%)
32.19M
est: 37.09M (-13.2%)
121.46M
est: 120.62M (+0.7%)
121.46M
est: 121.04M (+0.3%)
142.43M
est: 185.47M (-23.2%)
85.60M
est: 81.62M (+4.9%)
119.36M
est: 115.45M (+3.4%)
153.84M
145.34M – 162.35M
+33.3% YoY
227.53M
224.57M – 230.49M
+47.9% YoY
293.53M
277.31M – 309.76M
+29.0% YoY
SGA
50.60M
est: 58.85M (-14.0%)
50.60M
est: 49.47M (+2.3%)
48.01M
est: 36.00M (+33.3%)
48.01M
est: 30.27M (+58.6%)
59.33M
est: 67.01M (-11.5%)
59.33M
est: 56.34M (+5.3%)
67.09M
est: 73.43M (-8.6%)
70.50M
est: 62.54M (+12.7%)
20.69M
est: 75.46M (-72.6%)
87.89M
84.15M – 91.63M
+16.5% YoY
110.36M
102.20M – 118.51M
+25.6% YoY
132.38M
130.72M – 134.03M
+20.0% YoY
EPS
0.48
est: 0.63 (-23.8%)
0.48
est: 0.63 (-23.8%)
0.17
est: 0.19 (-10.5%)
0.17
est: 0.19 (-10.5%)
0.63
est: 0.62 (+1.6%)
0.63
est: 0.62 (+1.6%)
0.74
est: 0.95 (-22.1%)
0.44
est: 0.44 (-0.4%)
0.62
est: 0.59 (+5.7%)
0.79
0.74 – 0.83
+34.3% YoY
1.17
1.15 – 1.18
+47.9% YoY
1.50
1.42 – 1.59
+29.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-20 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-19 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-18 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-15 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-14 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-13 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-12 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-11 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-29 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 2/5 3/5 3/5 5/5 1/5 1/5 1/5
2026-04-22 B- 2/5 3/5 3/5 5/5 1/5 1/5 1/5
2026-04-21 B- 2/5 3/5 3/5 5/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-9.89M
OE per share TTM
-0.07
Owner's Yield
-0.19%
Maintenance CapEx ratio
198.07%
Maint CapEx / Avg PPE
83.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
129.6K
Shares Outstanding
194.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hai Chao Wang Core Technical Staff and Manager of Technical Research & Development Dept. male
Hoe Chong Deputy General Manager male
Hong Zhang Deputy GM & Director male
Juan Hu Accounting Supervisor
Li Zhang Chairman & GM male
Lin Yongsheng Deputy General Manager male
Xiaolei Liu Deputy General Manager male
Yu Gen Ding Deputy General Manager male
Yu Xi Guo Deputy GM & Core Technician male
Yue Ling Li Chief Financial Officer, Secretary & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits