Subscribe

Earth-Panda Advanced Magnetic Material Co.,Ltd. (688077.SS)

CNY24.96 -1.14 (-4.37%)
CN SHH Industrials Electrical Equipment & Parts
Address Lujiang High-Tech Industrial Dev Zn 231500
Hefei, CN
CEO Yongfei Xiong
IPO 2020-07-22
ISIN CNE1000041L1

Explore sections of this company profile

Description

Earth-Panda Advanced Magnetic Material Co.,Ltd. is a Chinese enterprise specializing in the research, development, production, and distribution of rare-earth permanent magnetic materials. Their product portfolio includes various magnet types, such as sintered Neodymium Iron Boron (NdFeB), bonded NdFeB, rubber, and Samarium Cobalt (SmCo) magnets. These advanced materials are essential components across a broad spectrum of industries, including information technology, national defense, automotive, wind energy generation, diverse electric motors, instruments, medical devices, and magnetic machinery. Established in 2003 and headquartered in Hefei, China, the company also exports its products globally to approximately 20 countries and regions, including key markets in Europe, the United States, South Korea, and Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY24.96 -1.14 (-4.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.54
Float Shares
110.40M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.27% -11.13% -10.05% -27.72% -13.01% -10.90% +14.13% +4.09% -11.80% -37.54% -37.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.96
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +24.7% Q1'26: +18.8% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +78.6% Q1'26: +66.7% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -3.8% Q1'26: -23.5% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +3.0% Q1'26: +3.0% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +2.8% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -0.4% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    7.66× Q1'26: 19.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 24.96
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
782.16M
est: 653.00M (+19.8%)
1.65B
est: 1.66B (-0.1%)
2.12B
est: 2.12B (+0.0%)
1.43B
est: 1.54B (-7.2%)
1.32B
est: 2.39B (-44.9%)
1.64B
est: 3.81B (-56.9%)
EBITDA
88.91M
est: 58.56M (+51.8%)
201.61M
est: 148.50M (+35.8%)
228.95M
est: 190.01M (+20.5%)
11.07M
est: 138.18M (-92.0%)
112.62M
est: 190.61M (-40.9%)
124.06M
est: 303.77M (-59.2%)
EBIT
59.33M
est: 33.30M (+78.2%)
166.28M
est: 84.44M (+96.9%)
181.84M
est: 108.05M (+68.3%)
-46.42M
est: 78.58M (-159.1%)
37.95M
est: 101.73M (-62.7%)
49.39M
est: 162.11M (-69.5%)
Net Income
52.20M
est: 59.64M (-12.5%)
151.94M
est: 148.32M (+2.4%)
149.73M
est: 142.04M (+5.4%)
-42.81M
est: 27.47M (-255.9%)
31.87M
est: 125.91M (-74.7%)
57.40M
est: 206.44M (-72.2%)
SGA
51.44M
est: 20.05M (+156.5%)
80.62M
est: 50.85M (+58.5%)
105.70M
est: 65.07M (+62.4%)
88.36M
est: 47.32M (+86.7%)
89.37M
est: 119.80M (-25.4%)
36.64M
est: 190.92M (-80.8%)
EPS
0.54
est: 0.54 (-0.5%)
1.36
est: 1.35 (+0.7%)
1.32
est: 1.29 (+2.1%)
-0.38
est: 0.25 (-252.0%)
0.28
est: 1.11 (-74.8%)
0.50
est: 1.82 (-72.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-15 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-14 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 3/5 3/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.96M
OE per share TTM
-0.02
Owner's Yield
-0.10%
Maintenance CapEx ratio
32.11%
Maint CapEx / Avg PPE
45.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.3K
Shares Outstanding
110.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jingwu Chen Deputy General Manager male
Minghui Liu Deputy General Manager male
Xiaofei Yi Deputy GM, GM of Core Technical Personnel & Director male
Xinbo Tan Deputy GM & Director male
Xiulian Huang Deputy Director of Technology female
Xuechun Dong Board Secretary, Director & Deputy GM male
Yongfei Xiong Chairman of the Board & GM male
Youhao Liu Head of Technology and Chairman of the Supervisory Board male
Zhi Guo Zhou Deputy Technical Director male
Ziyi Wang Chief Financial Officer & Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits