Subscribe

HD Renewable Energy Co., Ltd. (6873.TW)

TWD87.30 +1.70 (+1.99%)
TW TAI Utilities Renewable Utilities
Address No. 213, Chaofu Road 40757
Taichung, TW
CEO Shih-Chang Chou
IPO 2021-12-28
ISIN TW0006873003

Explore sections of this company profile

Description

HD Renewable Energy Co., LTD. operates within Taiwan, focusing on the production and supply of electrical power. The company's extensive involvement encompasses the entire lifecycle of solar photovoltaic projects, from their initial development and system design to the acquisition, construction, continuous maintenance, and operation of power plants. In addition to these services, they also provide solutions for energy storage. This firm was established in 2016 and maintains its primary headquarters in Taichung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD87.30 +1.70 (+1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
699.2K
Beta
0.51
Float Shares
138.84M
Free Float %
97.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% +1.01% +5.51% -15.49% -17.81% -8.81% -53.96% -25.83% +29.38% +29.38% +29.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
87.30
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.87
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -13.3% Q1'26: -2.9% (vs Q1'25)
  • EPS growth Renewable Utilities: +6.7%
    -60.9% Q1'26: -57.6% (vs Q1'25)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    -37.4% Q1'26: +31.5% (vs Q1'25)
  • EBIT margin Renewable Utilities: +22.3%
    +10.1% Q1'26: +13.2% (vs Q1'25)
  • ROIC Renewable Utilities: +3.5%
    +2.5% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Renewable Utilities: +0.0%
    +6.3% Q1'26: -1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    14.01× Q1'26: 20.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 87.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
5.84B
est: 5.94B (-1.7%)
10.13B
est: 10.03B (+1.0%)
8.78B
est: 8.14B (+7.8%)
11.67B
11.67B – 11.67B
+43.3% YoY
15.44B
15.44B – 15.44B
+32.3% YoY
EBITDA
1.14B
est: 898.87M (+26.6%)
1.79B
est: 1.54B (+16.1%)
1.11B
est: 1.25B (-11.7%)
1.79B
1.79B – 1.79B
+43.3% YoY
2.37B
2.37B – 2.37B
+32.3% YoY
EBIT
1.06B
est: 839.92M (+26.1%)
1.67B
est: 1.41B (+18.7%)
887.19M
est: 1.14B (-22.2%)
1.63B
1.63B – 1.63B
+43.3% YoY
2.16B
2.16B – 2.16B
+32.3% YoY
Net Income
815.41M
est: 792.78M (+2.9%)
1.20B
est: 1.43B (-16.1%)
503.91M
est: 399.56M (+26.1%)
991.72M
991.72M – 991.72M
+148.2% YoY
845.88M
845.88M – 845.88M
-14.7% YoY
SGA
403.84M
est: 362.19M (+11.5%)
797.15M
est: 750.08M (+6.3%)
977.06M
est: 608.99M (+60.4%)
872.46M
872.46M – 872.46M
+43.3% YoY
1.15B
1.15B – 1.15B
+32.3% YoY
EPS
7.14
est: 6.07 (+17.7%)
9.72
est: 10.29 (-5.6%)
3.59
est: 2.88 (+24.8%)
7.14
7.14 – 7.14
+148.2% YoY
6.09
6.09 – 6.09
-14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 2/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.30B
OE per share TTM
-52.48
Owner's Yield
-56.38%
Maintenance CapEx ratio
8,552.64%
Maint CapEx / Avg PPE
67.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 140.7K 0.65%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 12.5K 0.42%
3 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 6.2K 0.33%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 319.5K 0.06%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 67.3K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 29.8K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 3.32M 0.06%
8 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 6.4K 0.33%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 338.5K 0.33%
10 Vanguard ESG International Stock ETF VSGX 0.00% 44.6K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.87M
Shares Outstanding
141.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shih-Chang Chou GM & Director 8M male
Mingxin Chen Senior Vice President
Yan Kai Liao Accounting Supervisor
Yong-Qing Li Deputy General Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits