Subscribe

Nireco Corporation (6863.T)

JPY2,741.00 +2.00 (+0.07%)
JP JPX Technology Hardware, Equipment & Parts
Address 2951-4 Ishikawa-machi 192-8522
Hachioji, JP
CEO Shinichi Nakasugi
Website nireco.com
IPO 2000-01-04
ISIN JP3756400002

Explore sections of this company profile

Description

Nireco Corporation, headquartered in Hachioji, Japan, and established in 1931 (operating as Nippon Regulator Co., Ltd. until its name change in November 1984), specializes in advanced industrial automation. The company provides a comprehensive suite of solutions encompassing process control, Web handling, and quality inspection across Japan. Its offerings include electro-hydraulic actuators, eddy current level meters, and sophisticated systems for precise edge positioning and automated marking, particularly vital for steel and non-ferrous metal production lines. For Web-based processes, Nireco supplies equipment for tension management, automatic registration, edge alignment, printing quality assurance, and gluing control. Furthermore, their inspection systems cover diverse needs, from detecting flaws on plain surfaces and verifying pouch packaging to offering general analyzers and specialized quality assessment tools for fruits, vegetables, and even fish selectors. The company also manufactures laser devices and various optical components.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,741.00 +2.00 (+0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.6K
Beta
0.43
Float Shares
4.14M
Free Float %
57.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.58% +10.72% +17.30% +13.50% +33.10% +19.09% +47.19% +130.04% +180.29% +323.30% +360.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,741.00
DCF (Unlevered) 6,312.64 +130.3%
DCF (Levered) 9,439.27 +244.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.01
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +2.5% Q1'26: +5.9% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -5.5% Q1'26: +16.4% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +15.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +15.4% Q1'26: +19.3% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +9.9% Q1'26: +17.4% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -2.4% Q1'26: -3.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.27× Q1'26: 0.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,308.05 Current price: 2,741.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.30B
est.
7.20B
est.
7.30B
est.
8.00B
est.
8.50B
est.
8.78B
est: 8.30B (+5.7%)
7.90B
est: 8.00B (-1.3%)
8.12B
est: 8.50B (-4.5%)
9.16B
est: 9.00B (+1.7%)
9.86B
est: 10.00B (-1.4%)
10.76B
est: 10.60B (+1.5%)
11.00B
11.00B – 11.00B
+3.8% YoY
13.00B
13.00B – 13.00B
+18.2% YoY
13.60B
13.60B – 13.60B
+4.6% YoY
EBITDA
1.01B
est.
1.16B
est.
1.17B
est.
1.28B
est.
1.37B
est.
1.11B
est: 1.33B (-17.1%)
880.78M
est: 1.28B (-31.4%)
944.46M
est: 1.37B (-30.8%)
1.54B
est: 1.45B (+6.5%)
1.82B
est: 1.61B (+13.4%)
2.39B
est: 2.86B (-16.4%)
2.97B
2.97B – 2.97B
+3.8% YoY
3.51B
3.51B – 3.51B
+18.2% YoY
3.67B
3.67B – 3.67B
+4.6% YoY
EBIT
807.08M
est.
922.37M
est.
935.18M
est.
1.02B
est.
1.09B
est.
952.00M
est: 1.06B (-10.5%)
639.02M
est: 1.02B (-37.6%)
653.94M
est: 1.09B (-39.9%)
1.25B
est: 1.15B (+8.6%)
1.47B
est: 1.28B (+14.8%)
2.08B
est: 2.63B (-21.0%)
2.73B
2.73B – 2.73B
+3.8% YoY
3.22B
3.22B – 3.22B
+18.2% YoY
3.37B
3.37B – 3.37B
+4.6% YoY
Net Income
-51.80M
est.
361.82M
est.
408.36M
est.
557.00M
est.
708.63M
est.
779.00M
est: 565.25M (+37.8%)
432.55M
est: 511.96M (-15.5%)
406.15M
est: 481.18M (-15.6%)
860.53M
est: 818.98M (+5.1%)
1.01B
est: 1.02B (-0.7%)
1.56B
est: 1.29B (+21.6%)
1.38B
1.38B – 1.38B
+7.6% YoY
1.53B
1.53B – 1.53B
+10.7% YoY
1.68B
1.68B – 1.68B
+9.7% YoY
SGA
1.49B
est.
1.71B
est.
1.73B
est.
1.90B
est.
2.02B
est.
1.94B
est: 1.97B (-1.3%)
1.88B
est: 1.90B (-0.8%)
2.00B
est: 2.02B (-0.9%)
2.13B
est: 2.14B (-0.3%)
2.25B
est: 2.37B (-5.1%)
2.59B
est: 2.53B (+2.3%)
2.63B
2.63B – 2.63B
+3.8% YoY
3.11B
3.11B – 3.11B
+18.2% YoY
3.25B
3.25B – 3.25B
+4.6% YoY
EPS
-6.90
est.
48.20
est.
54.40
est.
74.20
est.
94.40
est.
106.55
est: 75.30 (+41.5%)
59.06
est: 68.20 (-13.4%)
55.41
est: 64.10 (-13.6%)
117.40
est: 109.10 (+7.6%)
137.36
est: 135.60 (+1.3%)
211.11
est: 175.40 (+20.4%)
188.70
188.70 – 188.70
+7.6% YoY
208.90
208.90 – 208.90
+10.7% YoY
229.10
229.10 – 229.10
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
200.79M
OE per share TTM
26.73
Owner's Yield
1.15%
Maintenance CapEx ratio
11.93%
Maint CapEx / Avg PPE
36.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.0K 0.28%
2 Dimensional - International Small Cap ETF DFIS 0.00% 18.6K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 45.6K 0.22%
4 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.78M
Shares Outstanding
7.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaaki Kobayashi Executive Officer & Division Manager of Corporate Strategy Division male
Naohiro Nakayama Executive Officer & GM of the Inspection Systems Division
Shinichi Nakasugi Chairman, Chief Executive Officer, President & Executive Officer male
Takuya Sasada Head of Administrative Division, Director of Economics & Director
Toshiharu Kubota Development Division Manager & Executive Officer male
Toshiyuki Fujiwara Executive Officer & Engineering GM of Control Equipment Business Division male
Yozo Nakamura Executive Officer, GM of Control Equipment Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits