Subscribe

Kyosha Co., Ltd. (6837.T)

JPY353.00 +5.00 (+1.44%)
JP JPX Technology Hardware, Equipment & Parts
Address 300 Morimurahigashi 613-0024
Kyoto, JP
CEO Kazuto Kojima
IPO 2000-01-04
ISIN JP3249230008

Explore sections of this company profile

Description

Kyosha Co., Ltd. is a global manufacturer and supplier of printed circuit boards (PCBs) and specialized carrier jigs essential for the assembly of electronic components. The company's diverse offerings include the proprietary Kyosha-Max dust-free construction technique, as well as comprehensive PCB design services. They provide a range of innovative jigs and materials such as MagiCarrier, designed for securing printed boards and minute components; MagiCarrier-ß, a heat-resistant, double-sided adhesive sheet; MagiCarrier-DIP, tailored for flow soldering applications; and MagiFix, a securing jig utilized during solder printing and component placement. Furthermore, Kyosha's product portfolio extends to various metal masks, including laser-etched masks for highly precise mounting, COB masks optimized for irregular PWB topographies, and PH masks suited for non-flat FPC and ceramic substrates. The company also furnishes a suite of other specialized jigs for tasks like hand soldering, lead forming, coating application, and dip testing. Complementing these are cleaning agents for circuit boards and reflow ovens, along with dedicated solutions and washers for soldering carriers. Established in Kyoto, Japan, in 1951, the firm initially operated as Kyoto Shashingata Co., Ltd. before officially adopting its current name, Kyosha Co., Ltd., in November 1982.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY353.00 +5.00 (+1.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
131.3K
Beta
0.37
Float Shares
8.02M
Free Float %
54.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.67% +2.05% +1.71% +0.34% -3.87% +0.68% -23.39% -0.33% +4.20% +0.00% -78.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
353.00
DCF (Unlevered) 4,280.48 +1,112.6%
DCF (Levered) 7,966.75 +2,156.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -5.8% Q1'26: -6.7% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -87.4% Q1'26: -245.3% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +3.3% Q1'26: +4.4% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +3.9% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.5% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    4.13× Q1'26: 3.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 35% × Ke + 65% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,293.44 Current price: 353.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
17.68B
est: 17.42B (+1.5%)
19.38B
est: 19.08B (+1.6%)
19.39B
est: 19.40B (0.0%)
21.25B
est: 21.10B (+0.7%)
21.04B
est: 22.20B (-5.2%)
24.58B
est: 25.50B (-3.6%)
26.23B
est: 26.00B (+0.9%)
28.00B
28.00B – 28.00B
+7.7% YoY
30.00B
30.00B – 30.00B
+7.1% YoY
EBITDA
1.44B
est: 1.17B (+23.7%)
1.10B
est: 1.28B (-13.7%)
1.25B
est: 1.30B (-3.6%)
1.19B
est: 1.41B (-15.6%)
1.13B
est: 1.49B (-24.1%)
2.12B
est: 3.73B (-43.1%)
2.39B
est: 3.80B (-37.1%)
4.10B
4.10B – 4.10B
+7.7% YoY
4.39B
4.39B – 4.39B
+7.1% YoY
EBIT
916.18M
est: 460.21M (+99.1%)
517.47M
est: 504.07M (+2.7%)
700.54M
est: 512.52M (+36.7%)
579.00M
est: 557.44M (+3.9%)
499.00M
est: 586.50M (-14.9%)
1.08B
est: 2.55B (-57.5%)
1.28B
est: 2.60B (-50.8%)
2.80B
2.80B – 2.80B
+7.7% YoY
3.00B
3.00B – 3.00B
+7.1% YoY
Net Income
685.36M
473.60M
554.75M
466.00M
294.00M
605.00M
est: 652.64M (-7.3%)
615.00M
est: 728.05M (-15.5%)
858.58M
858.58M – 858.58M
+17.9% YoY
997.81M
997.81M – 997.81M
+16.2% YoY
SGA
2.60B
est: 2.44B (+6.5%)
2.89B
est: 2.68B (+8.1%)
2.83B
est: 2.72B (+4.1%)
3.06B
est: 2.96B (+3.2%)
3.06B
est: 3.11B (-1.7%)
3.32B
est: 3.48B (-4.5%)
3.30B
est: 3.54B (-6.8%)
3.82B
3.82B – 3.82B
+7.7% YoY
4.09B
4.09B – 4.09B
+7.1% YoY
EPS
47.82
33.04
38.71
32.45
20.45
41.85
est: 45.00 (-7.0%)
42.34
est: 50.20 (-15.7%)
59.20
59.20 – 59.20
+17.9% YoY
68.80
68.80 – 68.80
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-01 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-24 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-23 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-22 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-21 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-20 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-17 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-16 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
39.13M
OE per share TTM
2.68
Owner's Yield
0.90%
Maintenance CapEx ratio
24.83%
Maint CapEx / Avg PPE
27.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
664.0K
Shares Outstanding
14.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jumpei Kojima Senior Managing Executive Officer of Sales & Marketing Division and Director male
Kazuhide Watanabe Chairman of Sanwa Denshi Co., Ltd & Head of Implementation Business Division
Kazuto Kojima President, Chief Executive Officer & Representative Director male
Masanori Okaguchi Executive Officer & President of Kyosha Vietnam male
Toshiya Hiraoka Senior Managing Executive Officer, GM of Business Management Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits