Subscribe

Sumida Corporation (6817.T)

JPY1,355.00 +19.00 (+1.42%)
JP JPX Technology Hardware, Equipment & Parts
Address Harumi Island Triton Sq Office Tower X 104-8547
Tokyo, JP
CEO Kanji Hori
Website sumida.com
IPO 2001-01-01
ISIN JP3400800003

Explore sections of this company profile

Description

Sumida Corporation is a global enterprise specializing in the design, production, and distribution of electronic components and modules. These products cater to a wide range of sectors including consumer electronics, the automotive industry, and industrial applications, with a market reach extending across Japan, the rest of Asia, Europe, and both North and South America. Its diverse product portfolio encompasses various types of inductors, such as power inductors and intermediate frequency (IF) inductors. These include surface-mount technology (SMT) and through-hole configurations, low-pass filter (LPF) coils designed for digital amplifiers, and radio frequency (RF) chip inductors. The company also supplies power transformers, available in surface-mount, through-hole, and Power-over-Ethernet (PoE) variants, alongside switching mode power supplies, reactors, and coils for wireless power transfer. Furthermore, Sumida provides signal magnetic components, which include RF/communication devices, RFID tags, and various antennas. Their electromagnetic compatibility (EMC) coil offerings consist of AC and DC power line coils, along with normal and common mode chokes. Additionally, they manufacture sensors and actuators like rotor position sensors, ABS coils, and solenoid coils. For the automotive sector, Sumida develops a range of specialized modules, such as xenon ignitors, choke modules for inverters, various module components, component carriers, and power conversion modules. The company's capabilities also extend to ceramic-based passive components, electronic manufacturing services (EMS), and flexible flat cables. Moreover, they produce critical components for medical equipment, including network isolation transformers and other isolation transformers. Founded in 1956 and headquartered in Tokyo, Japan, the entity previously operated as Sumida Electric Co., Ltd before officially adopting the name Sumida Corporation in June 2000.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,355.00 +19.00 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
292.0K
Beta
0.97
Float Shares
30.15M
Free Float %
91.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.08% +2.85% +7.18% +5.78% +8.79% +12.37% +30.82% -22.22% +33.37% +76.02% -61.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,355.00
DCF (Unlevered) 9,472.19 +599.1%
DCF (Levered) 18,841.76 +1,290.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.61
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +2.2% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +514.3% Q1'26: +24.5% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +7.0% Q1'26: +4.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +5.4% Q1'26: +3.8% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +4.8% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.2% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    3.23× Q1'26: 3.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,472.19 Current price: 1,355.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Revenue
86.24B
est: 86.00B (+0.3%)
81.05B
est: 80.00B (+1.3%)
90.15B
est: 88.60B (+1.8%)
97.54B
est: 98.00B (-0.5%)
94.28B
est: 93.00B (+1.4%)
84.42B
est: 86.00B (-1.8%)
104.92B
est: 90.00B (+16.6%)
138.60B
est: 95.00B (+45.9%)
EBITDA
8.44B
est: 9.72B (-13.1%)
9.25B
est: 9.04B (+2.3%)
9.57B
est: 10.01B (-4.4%)
9.66B
est: 11.07B (-12.8%)
8.85B
est: 10.51B (-15.8%)
8.25B
est: 9.72B (-15.1%)
12.34B
est: 10.17B (+21.3%)
16.10B
est: 10.73B (+50.0%)
EBIT
4.24B
est: 4.00B (+6.0%)
6.35B
est: 3.72B (+70.9%)
6.30B
est: 4.12B (+52.9%)
5.65B
est: 4.56B (+24.1%)
3.54B
est: 4.32B (-18.1%)
2.30B
est: 4.00B (-42.5%)
5.67B
est: 4.18B (+35.5%)
7.98B
est: 4.42B (+80.8%)
Net Income
2.03B
est: 3.00B (-32.4%)
3.67B
est: 3.58B (+2.5%)
4.51B
est: 4.76B (-5.3%)
2.42B
est: 3.71B (-34.7%)
1.58B
est: 1.22B (+29.6%)
828.00M
est: 245.66M (+237.0%)
2.63B
est: 1.47B (+79.2%)
5.10B
est: 2.26B (+125.6%)
SGA
9.19B
est: 7.69B (+19.5%)
8.51B
est: 7.16B (+18.9%)
4.86B
est: 7.93B (-38.6%)
5.97B
est: 8.77B (-32.0%)
6.37B
est: 8.32B (-23.4%)
5.25B
est: 7.69B (-31.7%)
5.79B
est: 8.05B (-28.1%)
6.81B
est: 8.50B (-19.9%)
EPS
87.54
est: 90.50 (-3.3%)
157.94
est: 107.70 (+46.6%)
176.40
est: 143.25 (+23.1%)
90.24
est: 111.70 (-19.2%)
58.33
est: 36.80 (+58.5%)
30.49
est: 7.40 (+312.0%)
96.68
est: 44.20 (+118.7%)
187.51
est: 68.10 (+175.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-01 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-21 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.29B
OE per share TTM
400.58
Owner's Yield
30.93%
Maintenance CapEx ratio
19.71%
Maint CapEx / Avg PPE
41.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 45 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.05% 10.26M 0.36%
2 Dimensional - International Small Cap Value ETF DISV 0.05% 2.18M 0.42%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 155.0K 0.58%
4 iShares International Developed Small Cap Value Factor ETF ISVL 0.03% 104.9K 0.31%
5 Dimensional - International Small Cap ETF DFIS 0.02% 1.41M 0.39%
6 WisdomTree International High Dividend Fund DTH 0.02% 149.6K 0.58%
7 State Street SPDR S&P International Small Cap ETF GWX 0.02% 186.4K 0.40%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 221.9K 0.39%
9 Dimensional - International Vector Equity ETF DXIV 0.02% 35.0K 0.53%
10 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 144.7K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
542.3K
Shares Outstanding
33.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shigeyuki Yawata Director 398M male
Yoshiyuki Honda Director 398M male
Katsuyuki Kojima Executive Officer male
Hiromatsu Takeshima Executive Officer male
Masaru Tarui Chief Financial Officer male
Klaus Neumeier Executive Officer male
Kanji Hori Chief Executive Officer, Representative Executive Officer & Chief Risk Management Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits