Subscribe

Nihon Dempa Kogyo Co., Ltd. (6779.T)

JPY3,215.00 +70.00 (+2.23%)
JP JPX Technology Hardware, Equipment & Parts
Address Merkmal Keio Sasazuka Building 151-8569
Tokyo, JP
CEO Hiromi Katoh
Website ndk.com
IPO 2001-01-01
ISIN JP3737800007

Explore sections of this company profile

Description

Nihon Dempa Kogyo Co., Ltd. is engaged in the manufacturing and worldwide sale of a diverse range of quartz crystal-based devices. Their comprehensive product lineup features various crystal clock oscillators and high-precision oscillators, including simple packaged, temperature-compensated, voltage-controlled, frequency-controlled, and oven-controlled types. Furthermore, the company offers crystal units and filters, Surface Acoustic Wave (SAW) devices, synthetic quartz crystals, crystal blanks, and optical components. They also develop and provide advanced solutions such as ultrasonic probes, biosensors, outgas sensors, frequency synthesizers, millimeter-wave converters, and signal generators. These critical components are integral to a wide array of modern applications, including Internet of Things (IoT) products, automotive systems, smartphones, network infrastructure, digital consumer electronics, personal computers, watches, digital cameras, and gaming consoles, as well as underpinning 5G technologies. Nihon Dempa Kogyo's market presence extends across Japan, the wider Asian region, Europe, and North America. Founded in 1948, the corporation initially traded under the name Nanbu Shoko Co., Ltd. before being rebranded as Nihon Dempa Kogyo Co., Ltd. in 1950. The company's principal office is located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,215.00 +70.00 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.37
Float Shares
21.90M
Free Float %
95.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.46% +2.36% +42.46% +99.32% +143.45% +131.65% +232.20% +87.36% +239.91% +230.79% -33.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,215.00
DCF (Unlevered) 4,659.35 +44.9%
DCF (Levered) 1,670.34 -48.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +3.0% Q1'26: +10.2% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +15.4% Q1'26: +575.0% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +0.5% Q1'26: -7.6% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +5.5% Q1'26: +4.6% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +4.9% Q1'26: +5.2% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    4.26× Q1'26: 4.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 65% × Ke + 35% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,629.53 Current price: 3,215.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
47.73B
est: 48.47B (-1.5%)
44.85B
est: 45.00B (-0.3%)
43.79B
est: 44.40B (-1.4%)
43.95B
est: 44.50B (-1.2%)
42.50B
est: 42.75B (-0.6%)
39.47B
est: 38.50B (+2.5%)
39.20B
est: 39.00B (+0.5%)
45.41B
est: 45.10B (+0.7%)
52.51B
est: 52.53B (0.0%)
50.31B
est: 51.33B (-2.0%)
53.06B
est: 53.15B (-0.2%)
53.48B
53.22B – 53.74B
+0.6% YoY
56.10B
55.80B – 56.40B
+4.9% YoY
58.00B
57.50B – 58.50B
+3.4% YoY
EBITDA
4.44B
est: 8.17B (-45.6%)
3.89B
est: 7.59B (-48.8%)
4.30B
est: 7.49B (-42.6%)
-5.37B
est: 7.50B (-171.5%)
3.67B
est: 7.21B (-49.1%)
-4.38B
est: 6.49B (-167.4%)
6.28B
est: 6.58B (-4.5%)
8.51B
est: 7.61B (+11.9%)
11.21B
est: 8.86B (+26.6%)
7.49B
est: 8.32B (-10.0%)
7.07B
est: 8.61B (-17.9%)
8.66B
8.62B – 8.70B
+0.6% YoY
9.09B
9.04B – 9.14B
+4.9% YoY
9.40B
9.31B – 9.48B
+3.4% YoY
EBIT
647.00M
est: 4.94B (-86.9%)
741.00M
est: 4.59B (-83.8%)
943.00M
est: 4.53B (-79.2%)
-9.44B
est: 4.54B (-308.1%)
609.00M
est: 4.36B (-86.0%)
-8.08B
est: 3.93B (-305.8%)
3.18B
est: 3.98B (-20.1%)
5.53B
est: 4.60B (+20.4%)
8.11B
est: 5.36B (+51.4%)
4.21B
est: 4.97B (-15.2%)
3.64B
est: 5.14B (-29.2%)
5.17B
5.15B – 5.20B
+0.6% YoY
5.43B
5.40B – 5.46B
+4.9% YoY
5.61B
5.56B – 5.66B
+3.4% YoY
Net Income
-569.00M
est: 776.35M (-173.3%)
317.00M
est: 588.02M (-46.1%)
611.00M
est: 528.07M (+15.7%)
-10.20B
est: -645.67M (-1,480.1%)
-251.00M
est: 176.41M (-242.3%)
-8.71B
est: -8.11B (-7.4%)
1.98B
est: 1.53B (+29.4%)
5.46B
est: 4.84B (+12.7%)
6.18B
est: 5.80B (+6.5%)
2.33B
est: 2.85B (-18.2%)
1.79B
est: 2.70B (-33.5%)
1.88B
1.88B – 2.05B
-30.1% YoY
2.23B
2.22B – 2.38B
+18.2% YoY
2.70B
2.60B – 2.80B
+21.4% YoY
SGA
3.22B
est: 6.95B (-53.7%)
6.38B
est: 6.45B (-1.1%)
6.22B
est: 6.37B (-2.4%)
6.37B
est: 6.38B (-0.2%)
5.81B
est: 6.13B (-5.1%)
5.27B
est: 5.52B (-4.5%)
4.83B
est: 5.59B (-13.7%)
5.90B
est: 6.47B (-8.8%)
7.07B
est: 7.53B (-6.1%)
7.60B
est: 7.77B (-2.2%)
9.46B
est: 8.04B (+17.6%)
8.09B
8.05B – 8.13B
+0.6% YoY
8.49B
8.44B – 8.53B
+4.9% YoY
8.78B
8.70B – 8.85B
+3.4% YoY
EPS
-28.99
est: 33.67 (-186.1%)
16.17
est: 25.50 (-36.6%)
31.16
est: 22.90 (+36.1%)
-519.84
est: -28.00 (-1,756.6%)
-12.79
est: 7.65 (-267.2%)
-443.78
est: -351.60 (-26.2%)
100.69
est: 66.20 (+52.1%)
277.97
est: 209.95 (+32.4%)
268.68
est: 252.23 (+6.5%)
101.11
est: 123.64 (-18.2%)
77.71
est: 117.10 (-33.6%)
85.37
81.63 – 89.11
-27.1% YoY
99.95
96.56 – 103.34
+17.1% YoY
117.33
113.15 – 121.51
+17.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-24 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-23 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-22 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-17 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-896.71M
OE per share TTM
-39.18
Owner's Yield
-1.74%
Maintenance CapEx ratio
194.37%
Maint CapEx / Avg PPE
38.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.10% 19.60M 0.36%
2 Dimensional - International Small Cap ETF DFIS 0.03% 1.76M 0.39%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 292.5K 0.39%
4 Dimensional - International Vector Equity ETF DXIV 0.03% 48.4K 0.53%
5 Avantis Responsible International Equity ETF AVSD 0.01% 48.2K 0.23%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 31.4K 0.30%
7 Avantis International Equity ETF AVDE 0.01% 1.37M 0.23%
8 Dimensional - International Core Equity 2 ETF DFIC 0.01% 1.03M 0.22%
9 iShares Core TOPIX ETF 1475.T 0.01% 1.25M 0.05%
10 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 47.8K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.27M
Shares Outstanding
23.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Oikawa Senior Corporate Officer, GM of Sales & Customer Service Division and Director male
Hiromi Katoh President & Representative Director male
Kenichi Sugawara Senior Corporate Officer, GM of Corporate Production Division, MD of ANC/NQM & Director male
Kenichi Ueki Director, Managing Executive Officer & Head of Technology Division male
Yuzuru Takeuchi Senior Corp Officer, GM of Administration Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits