Subscribe

Kyosan Electric Manufacturing Co., Ltd. (6742.T)

JPY940.00 +80.00 (+9.30%)
JP JPX Technology Hardware, Equipment & Parts
Address 2-29-1 Heian-cho 230-0031
Yokohama, JP
CEO Ryoji Kunisawa
Website kyosan.co.jp
IPO 2001-01-01
ISIN JP3248800009

Explore sections of this company profile

Description

Kyosan Electric Manufacturing Co., Ltd., operating both domestically in Japan and across international markets, is a prominent developer, manufacturer, and distributor of electromechanical interlocking systems, road traffic signal equipment, and cuprous oxide rectifiers. The company offers a comprehensive portfolio of railway signal solutions, including sophisticated train control and detection equipment, interlocking mechanisms, block systems, field devices, level crossing protection, complete traffic control systems, and maintenance tools, alongside specialized power supplies for signaling and other railway-related products. Beyond railways, Kyosan enhances passenger experience and safety with safeguards for transfer areas and passenger information display devices. For road infrastructure, they provide extensive traffic management systems, encompassing control systems, signal controllers and units, various traffic and pedestrian sensors, information displays, and products designed for disaster prevention. Furthermore, the company supplies advanced power conversion systems, such as digitally controlled RF systems and DC converters, as well as uninterruptible power supplies for signal systems and power units for communication devices. Established in 1917, the company was originally known as Tokyo Denki Kogyo Co., Ltd. before changing its name to Kyosan Electric Manufacturing Co., Ltd. in 1926, with its headquarters located in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY940.00 +80.00 (+9.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
327.6K
Beta
0.55
Float Shares
38.94M
Free Float %
63.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% +1.73% +8.84% +3.25% +40.77% +25.49% +57.32% +77.86% +82.54% +131.91% +236.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
940.00
DCF (Levered) 521.78 -44.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.18
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Hardware, Equipment & Parts: +10.0%
    +9.1% Q1'26: +11.8% (vs Q1'25)
  • ✓
    EPS growth Hardware, Equipment & Parts: +20.2%
    +42.3% ★ Q1'26: +45.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +2.1% Q1'26: +20.8% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +4.8% Q1'26: +12.1% (vs Q1'25)
  • ✗
    ROIC Hardware, Equipment & Parts: +5.7%
    +4.2% Q1'26: +20.6% (vs Q1'25)
  • ✓
    Share dilution Hardware, Equipment & Parts: +0.0%
    -1.2% ★ Q1'26: -26.9% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    4.86× Q1'26: 1.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 60% × Ke + 40% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 940.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
63.14B
est: 58.13B (+8.6%)
59.99B
est: 60.00B (0.0%)
73.91B
est: 72.50B (+1.9%)
69.31B
est: 71.00B (-2.4%)
72.81B
est: 72.00B (+1.1%)
62.22B
est: 60.00B (+3.7%)
72.92B
est: 68.50B (+6.4%)
72.33B
est: 70.50B (+2.6%)
86.00B
86.00B – 86.00B
+22.0% YoY
91.00B
91.00B – 91.00B
+5.8% YoY
95.00B
95.00B – 95.00B
+4.4% YoY
EBITDA
3.67B
est: 4.81B (-23.6%)
3.32B
est: 4.96B (-33.1%)
6.83B
est: 5.99B (+13.9%)
5.17B
est: 5.87B (-12.0%)
5.03B
est: 5.95B (-15.5%)
3.05B
est: 4.96B (-38.6%)
4.90B
est: 5.66B (-13.4%)
4.13B
est: 5.83B (-29.2%)
6.00B
6.00B – 6.00B
+2.9% YoY
6.35B
6.35B – 6.35B
+5.8% YoY
6.63B
6.63B – 6.63B
+4.4% YoY
EBIT
1.89B
est: 3.28B (-42.2%)
1.55B
est: 3.38B (-54.1%)
5.07B
est: 4.09B (+24.1%)
3.23B
est: 4.00B (-19.3%)
3.05B
est: 4.06B (-25.0%)
1.22B
est: 3.38B (-64.1%)
2.97B
est: 3.86B (-23.1%)
2.21B
est: 3.97B (-44.5%)
3.90B
3.90B – 3.90B
-2.0% YoY
4.12B
4.12B – 4.12B
+5.8% YoY
4.30B
4.30B – 4.30B
+4.4% YoY
Net Income
1.01B
est: 2.53B (-59.9%)
926.00M
est: 796.51M (+16.3%)
3.69B
est: 3.38B (+9.2%)
2.31B
est: 2.60B (-11.4%)
1.97B
est: 1.60B (+23.4%)
-7.92B
est: -16.00B (+50.5%)
11.86B
est: 11.30B (+4.9%)
2.07B
est: 2.80B (-26.0%)
3.82B
3.82B – 3.82B
+36.5% YoY
4.82B
4.82B – 4.82B
+26.3% YoY
5.52B
5.52B – 5.52B
+14.5% YoY
SGA
7.73B
est: 9.49B (-18.5%)
7.38B
est: 9.79B (-24.6%)
9.59B
est: 11.83B (-18.9%)
7.83B
est: 11.59B (-32.5%)
8.10B
est: 11.75B (-31.0%)
7.64B
est: 9.79B (-22.0%)
7.09B
est: 11.18B (-36.5%)
5.42B
est: 11.50B (-52.9%)
8.83B
8.83B – 8.83B
-23.2% YoY
9.35B
9.35B – 9.35B
+5.8% YoY
9.76B
9.76B – 9.76B
+4.4% YoY
EPS
16.17
est: 40.29 (-59.9%)
14.76
est: 12.70 (+16.2%)
58.87
est: 53.90 (+9.2%)
36.75
est: 41.50 (-11.4%)
31.47
est: 25.50 (+23.4%)
-126.30
est: -255.10 (+50.5%)
189.09
est: 180.20 (+4.9%)
33.01
est: 44.60 (-26.0%)
61.60
61.60 – 61.60
+38.1% YoY
77.80
77.80 – 77.80
+26.3% YoY
89.10
89.10 – 89.10
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.05B
OE per share TTM
121.00
Owner's Yield
11.53%
Maintenance CapEx ratio
12.28%
Maint CapEx / Avg PPE
19.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.08% 308.4K 0.58%
2 WisdomTree Japan Hedged Equity Fund DXJ 0.04% 2.86M 0.48%
3 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 257.1K 0.45%
4 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 219.0K 0.45%
5 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 237.3K 0.45%
6 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 192.2K 0.48%
7 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.02% 192.2K 0.40%
8 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.02% 192.2K 0.48%
9 Dimensional - International Small Cap Value ETF DISV 0.02% 976.6K 0.42%
10 State Street SPDR S&P International Small Cap ETF GWX 0.01% 99.5K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.19M
Shares Outstanding
61.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aki Sato GM of Finance & Accounting Dept and Financial Management HQ — —
Hihara Ryu Managing Executive Officer — male
Kenjiro Kanzawa Managing Executive Officer — male
Otsuka Yasuyuki Managing Executive Officer — —
Ryoji Kunisawa President, Chief Executive Officer & Representative Director — male
Takashi Mine Managing Executive Officer — male
Tatsuya Fujii MEO, GM of Strategic Planning Div, Corp Strategy, Corporation Planning & IR Dept. and Director — male
Toru Onodera GM of Corporate Strategy Office & Representative Director — male
Trevor Warner Managing Executive Officer — —
Yoichi Murakami Managing Executive Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts