Subscribe

Nitto Kogyo Corporation (6651.T)

JPY4,530.00 +15.00 (+0.33%)
JP JPX Industrials Electrical Equipment & Parts
Address 2201 Kanihara 480-1189
Nagakute, JP
CEO Tokio Kato
Website nito.co.jp
IPO 2001-01-01
ISIN JP3682400001

Explore sections of this company profile

Description

Nitto Kogyo Corporation operates globally, manufacturing and distributing a broad array of electrical and mechanical equipment. Its extensive product catalog encompasses high-voltage power reception units, various panel boards (including standard, control, and residential types), electric vehicle charging stations, and fiber optic junction boxes. The company also supplies plastic and metal enclosures, system racks, circuit protection devices such as breakers and switchgears, terminal blocks, and thermal management solutions. Furthermore, it provides a comprehensive selection of distribution board components, addressing requirements for exterior and interior mounting, machinery integration, wiring, voltage regulation, and electromagnetic compatibility. Beyond manufacturing, Nitto Kogyo is also engaged in power generation. The company was founded in Nagakute, Japan, in 1948, where its headquarters are still located.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,530.00 +15.00 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
92.4K
Beta
0.21
Float Shares
20.50M
Free Float %
54.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.11% -1.13% +11.43% +8.43% +28.67% +18.99% +61.43% +62.57% +160.53% +195.65% +461.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,530.00
DCF (Unlevered) 13,771.36 +204.0%
DCF (Levered) 37,580.91 +729.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.44
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +6.0% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -5.0% Q1'26: +11.9% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +6.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.9% Q1'26: +8.4% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +10.0% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.11× Q1'26: 1.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,837.66 Current price: 4,530.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
109.84B
est: 108.75B (+1.0%)
108.46B
est: 108.00B (+0.4%)
106.63B
est: 106.00B (+0.6%)
108.08B
est: 108.00B (+0.1%)
116.98B
est: 115.00B (+1.7%)
139.42B
est: 135.00B (+3.3%)
137.90B
est: 138.00B (-0.1%)
132.74B
est: 130.00B (+2.1%)
146.70B
est: 145.50B (+0.8%)
160.71B
est: 161.20B (-0.3%)
184.68B
est: 182.50B (+1.2%)
196.00B
194.00B – 198.00B
+7.4% YoY
205.00B
200.00B – 210.00B
+4.6% YoY
220.00B
217.41B – 222.59B
+7.3% YoY
EBITDA
17.11B
est: 11.97B (+42.9%)
14.60B
est: 11.89B (+22.8%)
10.34B
est: 11.67B (-11.4%)
10.33B
est: 11.89B (-13.1%)
10.91B
est: 12.66B (-13.8%)
17.15B
est: 14.86B (+15.4%)
17.05B
est: 15.19B (+12.2%)
13.41B
est: 14.31B (-6.3%)
12.70B
est: 16.02B (-20.7%)
17.02B
est: 16.87B (+0.9%)
19.60B
est: 24.48B (-19.9%)
26.30B
26.03B – 26.56B
+7.4% YoY
27.50B
26.83B – 28.17B
+4.6% YoY
29.52B
29.17B – 29.86B
+7.3% YoY
EBIT
13.85B
est: 8.30B (+66.8%)
11.26B
est: 8.25B (+36.6%)
6.60B
est: 8.09B (-18.5%)
5.75B
est: 8.25B (-30.2%)
6.47B
est: 8.78B (-26.3%)
12.40B
est: 10.31B (+20.3%)
12.33B
est: 10.54B (+17.1%)
8.64B
est: 9.92B (-13.0%)
8.17B
est: 11.11B (-26.4%)
11.95B
est: 11.43B (+4.6%)
12.92B
est: 18.13B (-28.8%)
19.47B
19.27B – 19.67B
+7.4% YoY
20.37B
19.87B – 20.86B
+4.6% YoY
21.86B
21.60B – 22.11B
+7.3% YoY
Net Income
7.39B
est: 7.43B (-0.5%)
7.40B
est: 7.03B (+5.2%)
4.51B
est: 3.94B (+14.4%)
2.88B
est: 2.15B (+33.8%)
4.05B
est: 3.94B (+2.8%)
8.05B
est: 6.66B (+20.9%)
8.83B
est: 7.15B (+23.4%)
6.61B
est: 5.99B (+10.2%)
5.48B
est: 5.51B (-0.6%)
8.72B
est: 8.95B (-2.7%)
12.10B
est: 10.50B (+15.2%)
10.90B
10.60B – 11.20B
+3.8% YoY
11.50B
11.20B – 11.80B
+5.5% YoY
12.50B
12.31B – 12.69B
+8.7% YoY
SGA
15.22B
est: 18.61B (-18.2%)
15.89B
est: 18.49B (-14.0%)
16.41B
est: 18.14B (-9.6%)
16.72B
est: 18.49B (-9.6%)
19.07B
est: 19.68B (-3.1%)
23.38B
est: 23.11B (+1.2%)
22.10B
est: 23.62B (-6.5%)
23.95B
est: 22.25B (+7.6%)
24.35B
est: 24.91B (-2.2%)
26.81B
est: 27.09B (-1.0%)
30.78B
est: 31.88B (-3.5%)
34.24B
33.89B – 34.58B
+7.4% YoY
35.81B
34.93B – 36.68B
+4.6% YoY
38.43B
37.98B – 38.88B
+7.3% YoY
EPS
183.27
est: 195.75 (-6.4%)
182.99
est: 185.40 (-1.3%)
111.37
est: 103.80 (+7.3%)
71.26
est: 56.80 (+25.5%)
100.00
est: 103.80 (-3.7%)
198.91
est: 175.50 (+13.3%)
218.16
est: 188.60 (+15.7%)
164.73
est: 158.00 (+4.3%)
144.37
est: 145.15 (-0.5%)
229.77
est: 236.00 (-2.6%)
318.90
est: 276.80 (+15.2%)
287.30
279.40 – 295.20
+3.8% YoY
303.10
295.20 – 311.00
+5.5% YoY
329.50
324.46 – 334.54
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.95B
OE per share TTM
130.48
Owner's Yield
2.62%
Maintenance CapEx ratio
58.68%
Maint CapEx / Avg PPE
29.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 64 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.41M
Shares Outstanding
37.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akitaka Tejima MD, GM of Business Management & DX Management & Director male
Hiroshi Sakai Executive Officer & GM of Sales Headquarters
Katsuhiko Kawaji Director, Head of Production Division & Department Manager of Core Business Division male
Koichi Takenaka GM of Group Corporate Planning Division & Director male
Koichiro Sato MD, GM of Overseas Division & Director male
Nobuyuki Kato Executive Officer & Accounting Manager
Norihiro Kondo Head of Business Management Division & Executive Officer
Tokio Kato Executive Chairman & Chief Executive Officer male
Toru Kurono President, Chief Operating Officer & Representative Director male
Yusuke Kobayashi Executive Officer, GM of Energy Management Control Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits