Subscribe

Takaoka Toko Co. Ltd. (6617.T)

JPY8,290.00 +400.00 (+5.07%)
JP JPX Industrials Electrical Equipment & Parts
Address Toyosu Prime Square 135-0061
Tokyo, JP
CEO Ichiro Iwasaki
Website tktk.co.jp
IPO 2012-10-01
ISIN JP3591600006

Explore sections of this company profile

Description

Takaoka Toko Co., Ltd., together with its subsidiaries, engages in the power equipment, metering, GX solutions, and applied optical inspection equipment businesses. It manufactures and sells applied macromolecular electric equipment and components; SCADA systems for electric power networks; manufactures and services electric equipment; and undertakes electrical engineering and construction works, and power lines and telecommunication construction works. The company also engages in the transportation and logistics business; installation of high-voltage instrument transformers; and development, manufacture, and sale of electric power meters, gas instrument transformers, and mold products. In addition, it manufactures and sells thin client systems, as well as develops computer and embedded software; is involved in the rental of real estate, such as rental buildings; and offers energy measurement and control devices, chargers for electric vehicles, and three-dimensional inspection equipment. The company was formerly known as Takaoka Toko Holdings Co., Ltd. and changed its name to Takaoka Toko Co., Ltd. in April 2014. Takaoka Toko Co., Ltd. was founded in 1918 and is headquartered in Tokyo, Japan. Takaoka Toko Co., Ltd. operates as a subsidiary of TEPCO Power Grid, Incorporated

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY8,290.00 +400.00 (+5.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
154.7K
Beta
1.05
Float Shares
10.10M
Free Float %
63.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.50% +0.00% +6.49% +37.44% +120.58% +100.75% +259.57% +293.54% +463.81% +347.66% +546.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,290.00
DCF (Unlevered) 7,842.93 -5.4%
DCF (Levered) 13,076.83 +57.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.91
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +5.1% Q1'26: +10.3% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +72.6% Q1'26: +87.3% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +5.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +8.8% Q1'26: +9.2% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +11.7% Q1'26: +16.4% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.19× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,842.93 Current price: 8,290.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
111.44B
est: 109.50B (+1.8%)
115.17B
est: 112.50B (+2.4%)
107.76B
est: 109.50B (-1.6%)
95.31B
est: 97.00B (-1.7%)
90.88B
est: 89.85B (+1.1%)
93.34B
est: 92.75B (+0.6%)
91.94B
est: 91.70B (+0.3%)
91.94B
est: 90.00B (+2.2%)
97.75B
est: 93.00B (+5.1%)
107.38B
est: 106.00B (+1.3%)
106.62B
est: 106.50B (+0.1%)
112.00B
112.00B – 112.00B
+5.2% YoY
115.50B
115.50B – 115.50B
+3.1% YoY
120.50B
120.50B – 120.50B
+4.3% YoY
124.00B
124.00B – 124.00B
+2.9% YoY
EBITDA
4.45B
est: 8.32B (-46.5%)
5.86B
est: 8.55B (-31.4%)
7.02B
est: 8.32B (-15.7%)
6.19B
est: 7.37B (-16.1%)
6.10B
est: 6.83B (-10.7%)
5.30B
est: 7.05B (-24.8%)
6.29B
est: 6.97B (-9.8%)
6.98B
est: 6.84B (+2.0%)
7.19B
est: 7.07B (+1.8%)
10.68B
est: 8.45B (+26.4%)
8.66B
est: 16.70B (-48.1%)
17.56B
17.56B – 17.56B
+5.2% YoY
18.11B
18.11B – 18.11B
+3.1% YoY
18.89B
18.89B – 18.89B
+4.3% YoY
19.44B
19.44B – 19.44B
+2.9% YoY
EBIT
1.53B
est: 5.52B (-72.4%)
2.69B
est: 5.67B (-52.6%)
3.98B
est: 5.52B (-27.9%)
3.07B
est: 4.89B (-37.2%)
2.74B
est: 4.53B (-39.6%)
2.32B
est: 4.68B (-50.3%)
3.38B
est: 4.63B (-26.9%)
4.63B
est: 4.54B (+1.9%)
4.85B
est: 4.69B (+3.4%)
8.25B
est: 5.74B (+43.7%)
6.10B
est: 13.54B (-55.0%)
14.23B
14.23B – 14.23B
+5.2% YoY
14.68B
14.68B – 14.68B
+3.1% YoY
15.32B
15.32B – 15.32B
+4.3% YoY
15.76B
15.76B – 15.76B
+2.9% YoY
Net Income
1.01B
est: 1.21B (-16.3%)
1.51B
est: 1.19B (+27.4%)
2.10B
est: 2.52B (-16.7%)
1.55B
est: 1.24B (+24.4%)
1.03B
est: 1.39B (-26.0%)
842.00M
est: 1.09B (-23.0%)
1.41B
est: 1.48B (-4.9%)
3.28B
est: 2.47B (+32.6%)
2.92B
est: 3.77B (-22.6%)
4.67B
est: 3.60B (+29.6%)
3.82B
est: 3.60B (+6.2%)
5.20B
5.20B – 5.20B
+44.3% YoY
10.35B
10.35B – 10.35B
+99.1% YoY
10.35B
10.35B – 10.35B
+0.0% YoY
8.50B
8.50B – 8.50B
-17.9% YoY
SGA
12.83B
est: 16.45B (-22.0%)
13.07B
est: 16.91B (-22.7%)
13.22B
est: 16.45B (-19.7%)
13.05B
est: 14.58B (-10.5%)
12.94B
est: 13.50B (-4.2%)
13.41B
est: 13.94B (-3.8%)
13.23B
est: 13.78B (-4.0%)
13.13B
est: 13.52B (-2.9%)
13.86B
est: 13.98B (-0.8%)
15.16B
est: 15.20B (-0.3%)
15.72B
est: 15.80B (-0.5%)
16.61B
16.61B – 16.61B
+5.2% YoY
17.13B
17.13B – 17.13B
+3.1% YoY
17.87B
17.87B – 17.87B
+4.3% YoY
18.39B
18.39B – 18.39B
+2.9% YoY
EPS
62.51
est: 75.50 (-17.2%)
93.21
est: 73.95 (+26.0%)
129.53
est: 157.25 (-17.6%)
95.67
est: 77.50 (+23.4%)
63.94
est: 86.80 (-26.3%)
52.27
est: 68.20 (-23.4%)
87.27
est: 92.30 (-5.4%)
203.15
est: 154.10 (+31.8%)
180.73
est: 235.20 (-23.2%)
290.28
est: 224.50 (+29.3%)
238.37
est: 224.40 (+6.2%)
323.90
323.90 – 323.90
+44.3% YoY
644.80
644.80 – 644.80
+99.1% YoY
644.80
644.80 – 644.80
+0.0% YoY
529.50
529.50 – 529.50
-17.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-28 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-27 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-26 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-25 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-22 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 4/5 4/5 4/5 4/5 4/5
2026-05-15 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
839.62M
OE per share TTM
52.09
Owner's Yield
0.65%
Maintenance CapEx ratio
73.52%
Maint CapEx / Avg PPE
36.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.86M
Shares Outstanding
16.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Shinno Managing Executive Officer
Kaoru Okame Senior Managing Executive Officer male
Kazuyasu Asakura Managing Executive Officer
Kunihiko Mizumoto Senior Managing Executive Officer & Director male
Mamoru Iso Managing Executive Officer, GM of Metering Business Division & Hasuda Business and Director
Osamu Sato Managing Executive Officer
Takashi Ichinose President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits