ICARES Medicus, Inc. (6612.TWO)
Zhubei, TW
ICARES Medicus, Inc. operates as a dedicated nano-medical materials company, engaging in the entire lifecycle from innovation and production to global distribution of advanced ophthalmic medical materials. Its core offerings encompass a range of ocular solutions, most notably intraocular lenses (IOLs) designed to correct visual impairments such as cataracts, nearsightedness (myopia), farsightedness (hyperopia), age-related vision loss (presbyopia), and astigmatism. Additionally, the company supplies sophisticated surgical implantation systems along with comprehensive technical support services. Established in 2011, ICARES Medicus, Inc. maintains its headquarters in Zhubei, Taiwan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.23% | +6.47% | +4.78% | -14.32% | -2.03% | -34.72% | -44.89% | +40.17% | +75.69% | +75.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Instruments & Supplies: +7.9%+31.5% ★ Q1'26: +0.3% (vs Q1'25)
-
EPS growth Medical - Instruments & Supplies: +16.3%-50.0% Q1'26: -19.7% (vs Q1'25)
-
FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%-5.8% Q1'26: -6.9% (vs Q1'25)
-
EBIT margin Medical - Instruments & Supplies: +13.5%+11.4% Q1'26: +12.5% (vs Q1'25)
-
ROIC Medical - Instruments & Supplies: +6.0%+5.5% Q1'26: +4.7% (vs Q1'25)
-
Share dilution Medical - Instruments & Supplies: +0.1%-94.0% ★ Q1'26: -37.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×0.83× ★ Q1'26: 2.68× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
329.28M
est: 336.00M (-2.0%)
|
419.36M
est: 380.00M (+10.4%)
|
362.67M
est: 422.00M (-14.1%)
|
393.92M
est: 411.00M (-4.2%)
|
511.85M
est: 650.00M (-21.3%)
|
605.45M
est: 650.00M (-6.9%)
|
859.79M
est: 650.00M (+32.3%)
|
1.13B
est: 336.00M (+236.6%)
|
336.00M
336.00M – 336.00M
+0.0% YoY
|
380.00M
380.00M – 380.00M
+13.1% YoY
|
422.00M
422.00M – 422.00M
+11.1% YoY
|
411.00M
411.00M – 411.00M
-2.6% YoY
|
650.00M
650.00M – 650.00M
+58.2% YoY
|
| EBITDA |
111.42M
est: 97.99M (+13.7%)
|
122.02M
est: 110.82M (+10.1%)
|
95.81M
est: 123.07M (-22.2%)
|
105.87M
est: 119.87M (-11.7%)
|
174.42M
est: 189.57M (-8.0%)
|
164.20M
est: 189.57M (-13.4%)
|
269.39M
est: 187.22M (+43.9%)
|
278.34M
est: 96.78M (+187.6%)
|
96.78M
96.78M – 96.78M
+0.0% YoY
|
109.45M
109.45M – 109.45M
+13.1% YoY
|
121.55M
121.55M – 121.55M
+11.1% YoY
|
118.38M
118.38M – 118.38M
-2.6% YoY
|
187.22M
187.22M – 187.22M
+58.2% YoY
|
| EBIT |
100.65M
est: 73.66M (+36.6%)
|
105.55M
est: 83.31M (+26.7%)
|
74.74M
est: 92.52M (-19.2%)
|
76.19M
est: 90.11M (-15.4%)
|
143.68M
est: 142.50M (+0.8%)
|
120.46M
est: 142.50M (-15.5%)
|
180.35M
est: 130.49M (+38.2%)
|
128.58M
est: 67.45M (+90.6%)
|
67.45M
67.45M – 67.45M
+0.0% YoY
|
76.29M
76.29M – 76.29M
+13.1% YoY
|
84.72M
84.72M – 84.72M
+11.1% YoY
|
82.51M
82.51M – 82.51M
-2.6% YoY
|
130.49M
130.49M – 130.49M
+58.2% YoY
|
| Net Income |
70.45M
est: 110.25M (-36.1%)
|
81.02M
est: 112.79M (-28.2%)
|
51.91M
est: 106.64M (-51.3%)
|
58.60M
est: 91.17M (-35.7%)
|
128.91M
est: 167.49M (-23.0%)
|
97.73M
est: 167.49M (-41.7%)
|
103.12M
est: 9.08M (+1,035.8%)
|
3.07M
est: 5.98M (-48.6%)
|
5.98M
5.98M – 5.98M
+0.0% YoY
|
6.11M
6.11M – 6.11M
+2.3% YoY
|
5.78M
5.78M – 5.78M
-5.5% YoY
|
4.94M
4.94M – 4.94M
-14.5% YoY
|
9.08M
9.08M – 9.08M
+83.7% YoY
|
| SGA |
104.58M
est: 106.26M (-1.6%)
|
122.58M
est: 120.18M (+2.0%)
|
116.32M
est: 133.46M (-12.8%)
|
127.00M
est: 129.98M (-2.3%)
|
157.23M
est: 205.57M (-23.5%)
|
186.31M
est: 205.57M (-9.4%)
|
277.97M
est: 199.06M (+39.6%)
|
306.10M
est: 102.90M (+197.5%)
|
102.90M
102.90M – 102.90M
+0.0% YoY
|
116.37M
116.37M – 116.37M
+13.1% YoY
|
129.24M
129.24M – 129.24M
+11.1% YoY
|
125.87M
125.87M – 125.87M
-2.6% YoY
|
199.06M
199.06M – 199.06M
+58.2% YoY
|
| EPS |
1.82
est: 2.33 (-22.1%)
|
1.98
est: 2.39 (-17.0%)
|
1.26
est: 2.26 (-44.0%)
|
1.42
est: 1.93 (-26.5%)
|
3.46
est: 3.55 (-2.3%)
|
2.55
est: 3.55 (-27.9%)
|
2.20
est: 3.22 (-31.7%)
|
1.09
est: 2.12 (-48.6%)
|
2.12
2.12 – 2.12
+0.0% YoY
|
2.17
2.17 – 2.17
+2.3% YoY
|
2.05
2.05 – 2.05
-5.5% YoY
|
1.75
1.75 – 1.75
-14.5% YoY
|
3.22
3.22 – 3.22
+83.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 50.6K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Carl Robert Cummings | President of Major Subsidiary | — | male |
| Junming Lin | Vice President of R&D and Operations | — | — |
| Tan-Li Chen | Vice President and Head of Finance & Accounting Department | — | female |
| Wen-Chu Tseng | Chief R&D Officer & Director | — | male |
| Ying-Zong Yan | Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6612.TWO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
