Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Aeon Co. (M) Bhd. (6599.KL)
Kuala Lumpur, MY
Operating an extensive retail network throughout Malaysia, Aeon Co. (M) Bhd. oversees numerous department stores and supermarkets. The company provides a wide array of merchandise, from clothing and groceries to household goods and other consumer products. Beyond its core retail operations, Aeon also manages various shopping centers, malls, pharmacies, and value-focused flat-price shops. Complementing these activities, it offers financial and credit services, alongside property management for its commercial properties. The company has a digital presence through its e-commerce platform, myAEON2go, and the online food ordering service, AEON Makan. Its diverse retail formats include general merchandise stores, MaxValu Prime supermarkets, wellness stores, Daiso budget outlets, and Komai-so stores. Founded in 1984 and based in Kuala Lumpur, Malaysia, the entity was formerly known as Jaya Jusco Stores Bhd., changing its name to Aeon Co. (M) Bhd. in September 2004. It operates as a subsidiary of Aeon Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.36% | -7.83% | -8.62% | -15.87% | -0.93% | -1.85% | -26.39% | -19.70% | -16.54% | -61.45% | +208.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+0.6% Q1'26: -0.2% (vs Q1'25)
-
EPS growth Department Stores: +7.6%+16.5% ★ Q1'26: +22.9% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%+1.6% Q1'26: +22.9% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+7.1% ★ Q1'26: +12.8% (vs Q1'25)
-
ROIC Department Stores: +4.6%+4.7% ★ Q1'26: +10.2% (vs Q1'25)
-
Share dilution Department Stores: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×3.26× Q1'26: 2.19× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 8 EPS Ana. |
Dec 2027 8 Rev. Ana. 8 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.04B
est: 4.05B (-0.3%)
|
4.09B
est: 4.15B (-1.6%)
|
4.35B
est: 4.31B (+1.1%)
|
4.54B
est: 4.54B (0.0%)
|
4.05B
est: 4.26B (-4.9%)
|
3.63B
est: 3.99B (-9.1%)
|
4.14B
est: 4.15B (-0.3%)
|
4.13B
est: 4.17B (-1.0%)
|
4.26B
est: 4.29B (-0.6%)
|
4.29B
est: 4.39B (-2.3%)
|
4.51B
4.37B – 4.80B
+2.7% YoY
|
4.70B
4.52B – 5.05B
+4.2% YoY
|
4.87B
4.70B – 5.21B
+3.7% YoY
|
| EBITDA |
451.59M
est: 737.94M (-38.8%)
|
525.79M
est: 756.91M (-30.5%)
|
533.97M
est: 784.66M (-31.9%)
|
844.61M
est: 827.06M (+2.1%)
|
746.80M
est: 776.03M (-3.8%)
|
725.30M
est: 727.85M (-0.4%)
|
761.73M
est: 756.73M (+0.7%)
|
719.05M
est: 759.83M (-5.4%)
|
719.60M
est: 771.05M (-6.7%)
|
741.10M
est: 789.68M (-6.2%)
|
810.68M
785.75M – 864.29M
+2.7% YoY
|
844.70M
813.09M – 907.85M
+4.2% YoY
|
875.73M
845.83M – 937.50M
+3.7% YoY
|
| EBIT |
199.99M
est: 287.45M (-30.4%)
|
234.56M
est: 294.84M (-20.4%)
|
229.97M
est: 305.65M (-24.8%)
|
359.81M
est: 322.17M (+11.7%)
|
251.12M
est: 302.29M (-16.9%)
|
260.91M
est: 283.52M (-8.0%)
|
324.92M
est: 294.77M (+10.2%)
|
298.51M
est: 295.98M (+0.9%)
|
299.50M
est: 311.53M (-3.9%)
|
302.50M
est: 319.06M (-5.2%)
|
327.54M
317.47M – 349.20M
+2.7% YoY
|
341.28M
328.52M – 366.80M
+4.2% YoY
|
353.82M
341.74M – 378.78M
+3.7% YoY
|
| Net Income |
79.74M
est: 80.73M (-1.2%)
|
105.01M
est: 87.85M (+19.5%)
|
105.12M
est: 102.29M (+2.8%)
|
109.29M
est: 120.14M (-9.0%)
|
41.42M
est: 50.08M (-17.3%)
|
85.29M
est: 45.63M (+86.9%)
|
111.23M
est: 124.43M (-10.6%)
|
114.83M
est: 114.33M (+0.4%)
|
114.80M
est: 151.32M (-24.1%)
|
133.80M
est: 145.41M (-8.0%)
|
153.57M
140.37M – 175.11M
+5.6% YoY
|
169.01M
157.13M – 204.00M
+10.1% YoY
|
179.30M
171.34M – 195.74M
+6.1% YoY
|
| SGA |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
0.06
est: 0.06 (+12.5%)
|
0.07
est: 0.06 (+19.5%)
|
0.07
est: 0.07 (+2.8%)
|
0.08
est: 0.09 (-9.1%)
|
0.03
est: 0.04 (-17.3%)
|
0.06
est: 0.03 (+86.8%)
|
0.08
est: 0.09 (-10.6%)
|
0.09
est: 0.08 (+12.0%)
|
0.08
est: 0.11 (-24.1%)
|
0.10
est: 0.10 (-8.0%)
|
0.11
0.10 – 0.12
+5.6% YoY
|
0.12
0.11 – 0.15
+10.1% YoY
|
0.13
0.12 – 0.14
+6.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 12.4K | 0.42% |
| 2 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 31.2K | 0.33% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 22.4K | 0.56% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 102.6K | 0.46% |
| 5 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.01% | 11.4K | 0.33% |
| 6 | Avantis Emerging Markets Value ETF AVES | 0.00% | 58.8K | 0.36% |
| 7 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 291.4K | 0.39% |
| 8 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 7.8K | 0.35% |
| 9 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 647.6K | 0.33% |
| 10 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 182.6K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tsutomu Motomura | Deputy MD | 621.2K | male |
| Tsugutoshi Seko | MD & Director | 418.9K | male |
| Carmen Fong | IR Manager | — | female |
| Choon Lam Lee | Head of Internal Audit | — | male |
| Djoni Herlambang | Chief Technology Officer | — | male |
| Hidekazu Iwaoka | Chief Merchandising Officer, Deputy MD & Executive Alternate Director | — | male |
| Ai Lee Tan | Chief Financial Officer | — | female |
| Ng Wei Chyun | General Manager of Legal | — | male |
| Nik Mohd Fahmee Bin Nik Hussin | Chief Human Resources Officer | — | — |
| Suan Imm Lim | Co-Chief Operating Officer of Retail | — | female |
| Ting Yin Ling | General Manager of Finance & Accounting | — | female |
| Munirah Binti Azmi | Co-Chief Operating Officer of Mall | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6599.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
