Subscribe

Mabuchi Motor Co., Ltd. (6592.T)

JPY1,620.00 +17.50 (+1.09%)
JP JPX Industrials Electrical Equipment & Parts
Address 430 Matsuhidai 270-2280
Matsudo, JP
CEO Hiroo Okoshi
IPO 2001-01-04
ISIN JP3870000001

Explore sections of this company profile

Also trades on Other OTC · MBUMF (USD) Other OTC · MBUMY (USD) Tokyo Stock Exchange · 6592.T (JPY)
Description

Mabuchi Motor Co., Ltd. manufacture and sale of small motors in Japan, Europe, and North America, and internationally. It offers small electric motors for use in automotive appliances, light electric vehicles, precision and office equipment, home appliances, power tools, and medical products. Mabuchi Motor Co., Ltd. was incorporated in 1926 and is headquartered in Matsudo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,620.00 +17.50 (+1.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.48
Float Shares
155.63M
Free Float %
63.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -1.24% +5.22% -15.68% +11.76% +7.67% +42.96% +62.04% +43.82% +17.54% +7.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,620.00
DCF (Unlevered) 5,748.40 +254.8%
DCF (Levered) 10,153.66 +526.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 6 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
8.28
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +2.1% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +319.4% Q1'26: +78.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +15.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +17.5% Q1'26: +10.6% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +13.7% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -2.4% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.03× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,748.40 Current price: 1,620.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
143.14B
est: 141.95B (+0.8%)
140.70B
est: 138.08B (+1.9%)
146.93B
est: 145.32B (+1.1%)
143.12B
est: 145.75B (-1.8%)
131.81B
est: 136.88B (-3.7%)
116.43B
est: 112.31B (+3.7%)
134.60B
est: 134.80B (-0.2%)
156.71B
est: 156.92B (-0.1%)
178.66B
est: 192.34B (-7.1%)
196.21B
est: 192.41B (+2.0%)
200.42B
est: 195.06B (+2.7%)
210.02B
194.04B – 214.10B
+7.7% YoY
219.71B
206.95B – 229.03B
+4.6% YoY
231.63B
231.18B – 232.07B
+5.4% YoY
228.00B
212.74B – 235.10B
-1.6% YoY
EBITDA
33.26B
est: 27.27B (+22.0%)
32.96B
est: 26.53B (+24.3%)
34.93B
est: 27.92B (+25.1%)
37.39B
est: 28.00B (+33.5%)
28.91B
est: 26.29B (+9.9%)
22.98B
est: 21.57B (+6.5%)
30.22B
est: 25.89B (+16.7%)
32.81B
est: 30.14B (+8.9%)
40.24B
est: 48.42B (-16.9%)
38.12B
est: 48.44B (-21.3%)
48.47B
est: 49.11B (-1.3%)
52.88B
48.85B – 53.90B
+7.7% YoY
55.32B
52.10B – 57.66B
+4.6% YoY
58.31B
58.20B – 58.43B
+5.4% YoY
57.40B
53.56B – 59.19B
-1.6% YoY
EBIT
26.68B
est: 16.68B (+59.9%)
26.60B
est: 16.23B (+63.9%)
27.55B
est: 17.08B (+61.3%)
29.39B
est: 17.13B (+71.6%)
20.33B
est: 16.09B (+26.4%)
14.04B
est: 13.20B (+6.4%)
20.24B
est: 15.84B (+27.8%)
20.92B
est: 18.44B (+13.5%)
27.41B
est: 37.02B (-26.0%)
23.91B
est: 37.03B (-35.4%)
34.96B
est: 37.54B (-6.9%)
40.42B
37.34B – 41.20B
+7.7% YoY
42.28B
39.83B – 44.08B
+4.6% YoY
44.58B
44.49B – 44.66B
+5.4% YoY
43.88B
40.94B – 45.24B
-1.6% YoY
Net Income
18.55B
est: 16.46B (+12.7%)
20.60B
est: 14.80B (+39.1%)
20.30B
est: 17.87B (+13.6%)
22.93B
est: 22.03B (+4.1%)
14.23B
est: 13.77B (+3.4%)
8.99B
est: 7.40B (+21.5%)
14.25B
est: 13.05B (+9.2%)
14.30B
est: 16.04B (-10.9%)
19.42B
est: 21.80B (-10.9%)
12.83B
est: 7.44B (+72.5%)
26.27B
est: 9.76B (+169.3%)
9.59B
7.92B – 11.27B
-1.7% YoY
10.70B
8.86B – 12.54B
+11.6% YoY
11.67B
10.04B – 13.30B
+9.0% YoY
11.25B
10.27B – 11.71B
-3.6% YoY
SGA
17.61B
est: 17.73B (-0.7%)
19.19B
est: 17.25B (+11.3%)
20.52B
est: 18.15B (+13.0%)
20.36B
est: 18.20B (+11.8%)
20.70B
est: 17.10B (+21.0%)
19.40B
est: 14.03B (+38.3%)
19.78B
est: 16.84B (+17.5%)
22.89B
est: 19.60B (+16.8%)
24.49B
est: 28.34B (-13.6%)
26.57B
est: 28.35B (-6.3%)
34.33B
est: 28.74B (+19.4%)
30.95B
28.59B – 31.55B
+7.7% YoY
32.37B
30.49B – 33.75B
+4.6% YoY
34.13B
34.06B – 34.20B
+5.4% YoY
33.60B
31.35B – 34.64B
-1.6% YoY
EPS
133.49
est: 129.55 (+3.0%)
150.35
est: 116.51 (+29.0%)
149.87
est: 140.63 (+6.6%)
170.60
est: 173.36 (-1.6%)
107.00
est: 108.36 (-1.3%)
67.82
est: 58.21 (+16.5%)
54.18
est: 102.69 (-47.2%)
55.19
est: 126.27 (-56.3%)
75.26
est: 170.13 (-55.8%)
50.50
est: 61.40 (-17.7%)
211.80
est: 80.50 (+163.1%)
83.58
63.82 – 90.82
+3.8% YoY
89.90
71.43 – 101.10
+7.6% YoY
94.80
80.92 – 107.19
+5.5% YoY
90.70
82.81 – 94.37
-4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-28 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-27 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-26 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-25 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-22 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-21 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-19 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-18 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-15 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-14 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-13 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.81B
OE per share TTM
91.63
Owner's Yield
6.18%
Maintenance CapEx ratio
52.69%
Maint CapEx / Avg PPE
56.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 105 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.25% 977.0K 0.58%
2 Amundi MSCI New Energy UCITS ETF Dist NRJU.L 0.17% 2.13M 0.60%
3 Amundi MSCI Smart Mobility UCITS ETF Acc MOBI.L 0.15% 316.1K 0.45%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.13% 335.9K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.12% 693.6K 0.58%
6 WisdomTree International SmallCap Dividend Fund DLS 0.10% 1.05M 0.58%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.10% 428.1K 0.48%
8 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.10% 54.0K 0.24%
9 Dimensional - International Small Cap ETF DFIS 0.08% 4.56M 0.39%
10 Schwab Fundamental International Small Company Index ETF FNDC 0.08% 2.27M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.01M
Shares Outstanding
245.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Watanabe Executive Officer and Head of Purchasing & Operations Control Headquarters
Kazuaki Miyajima Managing Executive Officer male
Keiichi Hagita Executive Officer of Accounting & Finance & Chief Financial Officer
Quan Da Yong Group Managing Executive Officer & Chief Regional Officer in China male
Tadahito Iyoda Senior Managing Exe. Officer,Head of Administration,Head of Corporate Planning & S.T.H and Director male
Tohru Takahashi President, Chief Executive Officer & Representative Director male
Toru Shibasaki Group Executive Officer & President of Mabuchi Motor Poland sp.z. o.o. male
Toshihiro Komizo Exe. Officer, Head of Human Resources and General Affairs Headquarters & GM of HR Dept.
Tsuyoshi Nakamura Managing Executive Officer, Head of Global Business and Management & Director male
Zheng Shu Group Executive Officer & Deputy Chief Regional Officer in China male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits