GMO Media Inc. (6180.T)
Tokyo, JP
GMO Media Inc. is a global provider of internet-based and advertising solutions, with a significant presence across Asia. The company develops and manages a diverse portfolio of digital media platforms. These include Coeteco, an educational resource for skill enhancement; Kirei Pass, facilitating the discovery and booking of beauty treatments and clinic appointments; PointTown, a rewards platform where users earn points through games, surveys, and various activities; Gesoten and Easy game box, both offering HTML5 gaming experiences, from dedicated portals to casual titles. Other media properties encompass Kumapon, a discount coupon aggregator; Prican, a community platform for young women; pre-novel, a service for reading and contributing conversational stories; and Blockchain Game Info, an informational hub for blockchain games, complete with introductions, strategy guides, and beginner resources. Beyond its consumer-facing media, GMO Media also provides business-to-business services such as GMO Repeatas, which assists in establishing point-based websites; Affi Town, managing performance-driven advertising distribution; Kirei Pass Connect, a digital transformation tool for beauty clinic operations; and Coeteco College, offering sales and management support for instructors selling online courses. Established in 2000 and based in Tokyo, Japan, GMO Media Inc. is a subsidiary of GMO Internet, Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -12.69% | -13.58% | -15.23% | -19.81% | -35.74% | -31.43% | -20.15% | +65.43% | +99.21% | -1.56% | -41.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+7.7% Q1'26: -7.5% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+11.8% Q1'26: -38.9% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+11.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+12.7% Q1'26: +11.2% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%— Q1'26: +5,090.4% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%+1.3% Q1'26: +0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.02× ★ Q1'26: 0.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
|---|---|---|---|
| Revenue |
3.86B
est: 3.54B (+9.1%)
|
5.30B
est: 4.01B (+32.3%)
|
4.38B
est: 4.70B (-6.9%)
|
| EBITDA |
455.73M
est: 159.41M (+185.9%)
|
581.40M
est: 180.83M (+221.5%)
|
472.88M
est: 211.95M (+123.1%)
|
| EBIT |
383.54M
est: 122.84M (+212.2%)
|
505.55M
est: 139.35M (+262.8%)
|
371.40M
est: 163.32M (+127.4%)
|
| Net Income |
205.27M
est: 261.57M (-21.5%)
|
319.06M
est: 285.46M (+11.8%)
|
252.28M
est: 385.90M (-34.6%)
|
| SGA |
1.13B
est: 1.03B (+10.3%)
|
1.35B
est: 1.16B (+16.0%)
|
1.04B
est: 1.36B (-23.8%)
|
| EPS |
151.82
est: 145.05 (+4.7%)
|
183.84
est: 158.30 (+16.1%)
|
145.31
est: 214.00 (-32.1%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Makoto Sato | MD, GM of Content Business Headquarters & Director | — | male |
| Masahiko Beppu | Head of System Department & Director | — | male |
| Masatoshi Kumagai | Executive Chairman of the Board | — | male |
| Seigo Ishibashi | MD, Head of Administration Department & Director | — | male |
| Teruyuki Mori | President, Chief Executive Officer & Representative Director | — | male |
| Yasuhiro Natsume | Head of Advertising & Media Business Headquarters and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6180.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
