Subscribe

Cipherlab Co.,Ltd. (6160.TWO)

TWD15.95 +0.35 (+2.24%)
TW TWO Industrials Business Equipment & Supplies
Address 333, Dunhua South Road 10669
Taipei, TW
CEO Yi-Yan Liau
IPO 2007-12-31
ISIN TW0006160005

Explore sections of this company profile

Description

Cipherlab Co.,Ltd. is a global entity specializing in the design, manufacturing, marketing, and sale of automatic identification and data capture (AIDC) products under its proprietary CipherLab brand. The company's extensive product offerings include portable computing devices compatible with Windows, Android, and specialized operating systems; a variety of barcode scanners ranging from general-purpose to rugged business-grade and compact pocket-sized units; and both HF and UHF radio frequency identification (RFID) readers. Complementing its hardware, Cipherlab also provides a comprehensive suite of software solutions, encompassing tools for deployment, development, device management, browser and emulation applications, programming interfaces, and dedicated scanner software. Cipherlab caters to a diverse clientele across numerous industries, including warehousing, transportation and logistics, field mobility, retail, manufacturing, and healthcare, as well as governmental organizations. Established in 1988, the company maintains its corporate headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD15.95 +0.35 (+2.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
159.5K
Beta
0.57
Float Shares
48.57M
Free Float %
70.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% +2.19% +4.14% -2.68% -13.49% -5.76% -25.34% -48.10% +2.19% -34.86% -80.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.95
DCF (Unlevered) 12.78 -19.8%
DCF (Levered) 4.25 -73.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.84
Grey zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Business Equipment & Supplies: +4.2%
    -8.0% Q1'26: -2.6% (vs Q1'25)
  • EPS growth Business Equipment & Supplies: +9.0%
    -108.8% Q1'26: -107.1% (vs Q1'25)
  • FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    -4.3% Q1'26: -29.7% (vs Q1'25)
  • EBIT margin Business Equipment & Supplies: +8.5%
    -6.1% Q1'26: -10.1% (vs Q1'25)
  • ROIC Business Equipment & Supplies: +6.9%
    -10.5% Q1'26: -14.4% (vs Q1'25)
  • Share dilution Business Equipment & Supplies: +0.1%
    +0.2% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    -7.79× Q1'26: -1.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.62 Current price: 15.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.13B
est: 1.13B (-0.3%)
1.30B
est: 1.39B (-6.2%)
1.26B
est: 1.24B (+1.9%)
1.36B
est: 1.60B (-14.8%)
1.29B
est: 1.39B (-6.9%)
1.19B
est: 1.24B (-3.5%)
1.24B
1.24B – 1.24B
+0.0% YoY
1.60B
1.60B – 1.60B
+29.2% YoY
EBITDA
103.55M
est: 38.83M (+166.6%)
133.58M
est: 47.60M (+180.6%)
97.66M
est: 42.29M (+130.9%)
45.89M
est: 54.65M (-16.0%)
4.57M
est: 47.33M (-90.3%)
-25.29M
est: 42.05M (-160.1%)
42.05M
42.05M – 42.05M
+0.0% YoY
54.34M
54.34M – 54.34M
+29.2% YoY
EBIT
32.21M
est: -9.69M (+432.2%)
96.72M
est: -11.88M (+914.0%)
41.86M
est: -10.56M (+496.5%)
-2.57M
est: -13.64M (+81.2%)
-41.43M
est: -7.01M (-491.1%)
-72.57M
est: -6.23M (-1,065.3%)
-6.23M
-6.23M – -6.23M
+0.0% YoY
-8.05M
-8.05M – -8.05M
-29.2% YoY
Net Income
41.13M
est: 36.30M (+13.3%)
81.64M
est: 168.48M (-51.5%)
32.25M
est: 35.61M (-9.4%)
-4.37M
est: 91.09M (-104.8%)
-39.10M
est: 168.84M (-123.2%)
-81.67M
est: 35.69M (-328.8%)
35.69M
35.69M – 35.69M
+0.0% YoY
91.28M
91.28M – 91.28M
+155.8% YoY
SGA
244.02M
est: 275.11M (-11.3%)
263.30M
est: 337.22M (-21.9%)
296.39M
est: 299.62M (-1.1%)
323.53M
est: 387.20M (-16.4%)
342.37M
est: 349.61M (-2.1%)
371.00M
est: 310.62M (+19.4%)
310.62M
310.62M – 310.62M
+0.0% YoY
401.42M
401.42M – 401.42M
+29.2% YoY
EPS
0.60
est: 0.53 (+13.2%)
1.19
est: 2.46 (-51.6%)
0.47
est: 0.52 (-9.6%)
-0.06
est: 1.33 (-104.5%)
-0.57
est: 2.46 (-123.2%)
-1.19
est: 0.52 (-328.8%)
0.52
0.52 – 0.52
+0.0% YoY
1.33
1.33 – 1.33
+155.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
108.33M
OE per share TTM
1.59
Owner's Yield
9.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-213.4K
Shares Outstanding
68.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yi-Yan Liau Co-Founder, Chairman & GM 4M male
Lawrence Chen Chief Technology Officer 3M male
Chen-Huan Tan Senior Vice President & Director 3M male
Chin-Yi Lai Associate 2M male
Kan-Yang Li Sales Administration Senior Director 2M male
Jiarong Zhang Accounting Supervisor
Chang Finance Director male
George Tan Senior Vice President & Spokesman male
Anthony Wang Operations Director male
Kevin Lee Senior Marketing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits