Subscribe

Darwin Precisions Corporation (6120.TW)

TWD14.10 +0.40 (+2.92%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 20-1 Guangfu North Road 303036
Hsinchu City, TW
CEO Sheng-Kai Huang
IPO 2006-09-13
ISIN TW0006120009

Explore sections of this company profile

Description

Darwin Precisions Corporation, headquartered in Hsinchu City, Taiwan, was founded in 1989. This Taiwanese firm is dedicated to the creation, production, and distribution of sophisticated optoelectronic solutions, intricate components, and LCD display assemblies. Its diverse array of offerings includes a variety of optoelectronic goods such as back light units, integrated back light modules, hinge mechanisms, and laminated products. The company also provides an assortment of lighting applications, like LED panel lights, LED lighting for cabinets, and light guide plates. Furthermore, Darwin Precisions supplies superior optical-grade PMMA sheets and protective cover lenses. Their expertise extends to precision metal stamping, yielding items such as rear covers, front bezels, and shielding components. These high-quality products are integral to numerous electronic devices, including LCD televisions, computer monitors, laptop computers, and automotive display systems. The company underwent a name change in 2015, transitioning from its former identity as Forhouse Corporation to its current moniker, Darwin Precisions Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD14.10 +0.40 (+2.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.66
Float Shares
593.60M
Free Float %
99.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.36% -4.33% +12.11% +5.90% +36.02% +18.11% +17.91% +21.30% -6.39% +30.22% -60.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.10
DCF (Unlevered) 14.20 +0.7%
DCF (Levered) 3.08 -78.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -18.1% Q1'26: -4.8% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -164.3% Q1'26: -350.0% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -1.0% Q1'26: +7.8% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -1.4% Q1'26: -2.2% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -5.4% Q1'26: -9.9% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +2.2% Q1'26: -10.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.85× Q1'26: 2.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.20 Current price: 14.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Revenue
27.93B
est: 29.42B (-5.1%)
21.36B
est: 21.43B (-0.3%)
15.85B
est: 19.66B (-19.4%)
EBITDA
1.56B
est: 1.36B (+14.4%)
806.78M
est: 993.43M (-18.8%)
933.53M
est: 911.32M (+2.4%)
EBIT
611.61M
est: -354.43M (+272.6%)
674.26M
est: -258.19M (+361.1%)
-192.50M
est: -236.85M (+18.7%)
Net Income
385.28M
est: 438.15M (-12.1%)
321.90M
est: 554.19M (-41.9%)
-190.14M
est: 48.02M (-496.0%)
SGA
1.16B
est: 1.46B (-20.9%)
1.23B
est: 1.07B (+15.3%)
908.14M
est: 978.08M (-7.1%)
EPS
0.64
est: 0.73 (-11.7%)
0.53
est: 0.92 (-42.2%)
-0.32
est: 0.08 (-502.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.21B
OE per share TTM
-1.99
Owner's Yield
-13.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
36.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.5K
Shares Outstanding
599.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sheng-Kai Huang President & Director 7M male
Wen-Yi Lin Vice President 6M male
Kuan Chong Feng Vice President 6M male
Kuo-Tai Ching CFO & Accounting Supervisor 5M male
Sun Mandy Associate Vice President 5M female
Allen Lan Associate Vice President 5M male
Wenbin Wu Associate Vice President 5M male
Danny Huang Associate Vice President 5M male
F. J. Limbo Associate Vice President 5M male
Martin Tsai Associate Vice President 5M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits