Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
China Master Logistics Co., Ltd. (603967.SS)
Qingdao, JS, CN
China Master Logistics Co., Ltd. operates as an integrated logistics company in China. It operates through Cross-Border Container Logistics; Engineering Logistics; and Resource Transshipment Logistics segments. The company offers freight forwarding services comprising booking agency, freight forwarding, TCR logistics, air parcel, customs clearance, supply chain management, over-seas network, and consultation solutions. It also provides container management, depot service, container leasing, container technical services, LCL logistics, and bonded logistics services; and international shipping agency, emergency rescue and tugging, issuing B/L on behalf of carrier, chartering and booking, and spare parts logistics services. In addition, the company offers coastal transportation services, such as foreign trade feeder services, domestic cargo transportation, coastal empty re-position, break bulk transportation, special cargo shipping solution, and out of gauge (OOG) containers; projects logistics and professional heavy hauling vehicles solutions; bulk logistics solutions and various value-added services; and cold chain logistics solutions. Further, it provides land transportation management platform. The company was founded in 2006 and is headquartered in Qingdao, China. China Master Logistics Co., Ltd. is a subsidiary of Qingdao Zhongchuang United Investment Development Co. Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.25% | -7.94% | -14.21% | -9.61% | +3.64% | -12.96% | +6.51% | +30.03% | +29.89% | -29.58% | -29.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-10 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%-25.3% Q1'26: +5.0% (vs Q1'25)
-
EPS growth Airlines, Airports & Air Services: +12.5%+2.7% Q1'26: +45.0% (vs Q1'25)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%+6.1% ★ Q1'26: +0.7% (vs Q1'25)
-
EBIT margin Airlines, Airports & Air Services: +10.3%+4.5% Q1'26: +6.8% (vs Q1'25)
-
ROIC Airlines, Airports & Air Services: +6.0%+13.6% ★ Q1'26: +21.8% (vs Q1'25)
-
Share dilution Airlines, Airports & Air Services: +0.0%+0.2% Q1'26: -1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×0.56× ★ Q1'26: 0.17× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
7.40B
est: 9.55B (-22.5%)
|
11.84B
est: 11.53B (+2.7%)
|
8.85B
est: 11.19B (-20.9%)
|
10.00B
10.00B – 10.00B
-10.6% YoY
|
10.45B
10.45B – 10.45B
+4.5% YoY
|
| EBITDA |
466.83M
est: 463.35M (+0.8%)
|
518.79M
est: 559.69M (-7.3%)
|
572.43M
est: 542.93M (+5.4%)
|
485.47M
485.47M – 485.47M
-10.6% YoY
|
507.21M
507.21M – 507.21M
+4.5% YoY
|
| EBIT |
388.23M
est: 372.01M (+4.4%)
|
439.09M
est: 449.35M (-2.3%)
|
401.97M
est: 435.90M (-7.8%)
|
389.77M
389.77M – 389.77M
-10.6% YoY
|
407.22M
407.22M – 407.22M
+4.5% YoY
|
| Net Income |
240.16M
est: 242.78M (-1.1%)
|
252.70M
est: 260.01M (-2.8%)
|
260.83M
est: 260.00M (+0.3%)
|
280.80M
280.80M – 280.80M
+8.0% YoY
|
298.13M
298.13M – 298.13M
+6.2% YoY
|
| SGA |
193.45M
est: 147.88M (+30.8%)
|
195.61M
est: 178.62M (+9.5%)
|
50.55M
est: 173.27M (-70.8%)
|
154.94M
154.94M – 154.94M
-10.6% YoY
|
161.87M
161.87M – 161.87M
+4.5% YoY
|
| EPS |
0.69
est: 0.70 (-1.5%)
|
0.73
est: 0.75 (-2.7%)
|
0.75
est: 0.75 (+0.0%)
|
0.81
0.81 – 0.81
+8.0% YoY
|
0.86
0.86 – 0.86
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Gao | Deputy General Manager | — | male |
| Lijun Xie | Deputy GM & Director | — | male |
| Peicheng Zhang | Accounting Supervisor | — | male |
| Peng Qiu | Employee Representative Supervisor, Manager of Supervision & Audit and Administrative Affairs Dept. | — | female |
| Qing Liu | Deputy GM & Director | — | male |
| Renguo Ding | Assistant GM & Director | — | male |
| Tao Li | Deputy General Manager | — | male |
| Xuri Chu | Chief Financial Officer & Secretary to the Board of Directors | — | male |
| Yanhua Ge | GM & Director | — | male |
| Yujin Sun | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603967.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
