Subscribe

Juneyao Airlines Co., Ltd (603885.SS)

CNY10.35 +0.19 (+1.87%)
CN SHH Industrials Airlines, Airports & Air Services
Address No. 80, Hongxiang 3rd Road 200123
Shanghai, CN
CEO Cheng Ji Yu
IPO 2015-05-27
ISIN CNE100001ZY0

Explore sections of this company profile

Description

Juneyao Airlines Co., Ltd. is an airline primarily offering passenger, cargo, and postal air transport services across mainland China. Beyond its scheduled domestic operations, the company also facilitates business and leisure charter flights, and extends its network to include routes to Hong Kong, Macao, and various neighboring nations. Established in 2011, Juneyao Airlines is headquartered in Shanghai, China, and operates as a subsidiary of the Shanghai Juneyao Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.35 +0.19 (+1.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23M
Beta
0.46
Float Shares
900.75M
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.21% +0.95% -3.22% -15.79% -20.47% -21.17% -13.05% -30.67% -11.61% -47.02% +104.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.35
DCF (Levered) 48.90 +372.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 90% Bullish
Rating 2024-11 Change
Strong Buy 6 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.58
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +1.8% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +14.3% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +20.0% Q1'26: +17.9% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +5.8% Q1'26: +9.5% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +2.5% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -0.5% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    6.01× Q1'26: 16.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.66) × ERP
WACC = 45% × Ke + 55% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
8.16B
est: 8.29B (-1.5%)
9.93B
est: 10.04B (-1.1%)
12.41B
est: 12.39B (+0.1%)
14.37B
est: 14.29B (+0.5%)
16.75B
est: 16.80B (-0.3%)
10.10B
est: 10.10B (0.0%)
11.77B
est: 12.64B (-6.9%)
8.21B
est: 7.77B (+5.6%)
20.10B
est: 21.72B (-7.5%)
22.09B
est: 22.43B (-1.5%)
22.50B
est: 22.30B (+0.9%)
24.88B
23.85B – 26.66B
+11.6% YoY
26.61B
24.50B – 30.26B
+6.9% YoY
29.45B
29.03B – 29.86B
+10.7% YoY
EBITDA
1.69B
est: 199.37M (+749.2%)
1.83B
est: 241.66M (+655.8%)
2.51B
est: 298.24M (+740.6%)
2.24B
est: 343.96M (+552.3%)
2.32B
est: 404.23M (+473.0%)
393.60M
est: 243.09M (+61.9%)
508.57M
est: 304.25M (+67.2%)
-2.50B
est: 187.06M (-1,438.9%)
3.52B
est: 1.34B (+162.7%)
3.71B
est: 1.38B (+168.1%)
5.11B
est: 1.38B (+271.4%)
1.54B
1.47B – 1.65B
+11.6% YoY
1.64B
1.51B – 1.87B
+6.9% YoY
1.82B
1.79B – 1.84B
+10.7% YoY
EBIT
1.40B
est: -399.42M (+450.8%)
1.40B
est: -484.15M (+388.8%)
1.87B
est: -597.51M (+412.6%)
1.56B
est: -689.10M (+326.4%)
1.60B
est: -809.86M (+297.8%)
-495.41M
est: -487.01M (-1.7%)
-274.62M
est: -609.54M (+54.9%)
-3.34B
est: -374.76M (-792.2%)
2.49B
est: -583.68M (+525.9%)
2.54B
est: -602.74M (+521.0%)
1.30B
est: -599.38M (+316.4%)
-668.66M
-716.52M – -641.02M
-11.6% YoY
-715.02M
-813.10M – -658.38M
-6.9% YoY
-791.27M
-802.47M – -780.06M
-10.7% YoY
Net Income
1.05B
est: 1.33B (-21.0%)
1.25B
est: 1.84B (-32.2%)
1.33B
est: 1.60B (-17.2%)
1.23B
est: 1.58B (-22.2%)
994.47M
est: 1.45B (-31.6%)
-473.78M
est: -522.45M (+9.3%)
-477.26M
est: -265.51M (-79.7%)
-4.15B
est: -3.72B (-11.4%)
778.01M
est: 1.16B (-32.9%)
914.28M
est: 1.18B (-22.6%)
1.04B
est: 1.01B (+2.8%)
1.03B
958.74M – 1.11B
+2.1% YoY
2.09B
1.86B – 2.13B
+102.7% YoY
2.85B
2.40B – 2.94B
+35.9% YoY
SGA
652.51M
est: 647.78M (+0.7%)
715.17M
est: 785.19M (-8.9%)
855.42M
est: 969.04M (-11.7%)
952.22M
est: 1.12B (-14.8%)
1.06B
est: 1.31B (-19.3%)
821.33M
est: 789.83M (+4.0%)
916.86M
est: 988.55M (-7.3%)
924.65M
est: 607.78M (+52.1%)
1.22B
est: 1.52B (-19.4%)
1.29B
est: 1.56B (-17.7%)
882.76M
est: 1.56B (-43.3%)
1.74B
1.66B – 1.86B
+11.6% YoY
1.86B
1.71B – 2.11B
+6.9% YoY
2.05B
2.03B – 2.08B
+10.7% YoY
EPS
0.69
est: 0.61 (+13.2%)
0.73
est: 0.85 (-13.7%)
0.74
est: 0.74 (+0.6%)
0.69
est: 0.73 (-5.2%)
0.51
est: 0.67 (-24.3%)
-0.24
est: -0.24 (-0.7%)
-0.24
est: -0.12 (-96.8%)
-1.88
est: -1.67 (-12.8%)
0.35
est: 0.50 (-29.6%)
0.42
est: 0.53 (-21.4%)
0.48
est: 0.46 (+4.8%)
0.47
0.44 – 0.51
+2.1% YoY
0.90
0.86 – 0.99
+93.1% YoY
1.22
1.11 – 1.36
+35.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 5/5 4/5 3/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.97B
OE per share TTM
2.77
Owner's Yield
23.63%
Maintenance CapEx ratio
114.13%
Maint CapEx / Avg PPE
189.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.11% 39.5K 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.08% 109.0K 0.30%
3 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.03% 4.7K 0.65%
4 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.02% 290.7K 0.58%
5 Franklin FTSE China UCITS ETF FLXC.L 0.01% 175.3K 0.19%
6 Franklin FTSE China ETF FLCH 0.01% 30.0K 0.19%
7 Dimensional - Emerging Markets High Profitability ETF DEHP 0.01% 40.3K 0.44%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 409.5K 0.39%
9 Schwab Emerging Markets Equity ETF SCHE 0.00% 377.2K 0.06%
10 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 17.3K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
122.3K
Shares Outstanding
2.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng Ji Yu President & Director male
Fei Yang Chief Pilot male
Feng Tan Vice President male
Hai Bing Xia Vice President & Director male
Junmin Xu Secretary of the Board male
Kai Yu Liu Vice President male
Xiaoming Zheng Chief Engineer male
Yanguo Zhang Chief Financial Officer & Accounting Supervisor male
Yong Jia Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits