Subscribe

KeePer Technical Laboratory Co., Ltd. (6036.T)

JPY2,926.00 +12.00 (+0.41%)
JP JPX Basic Materials Chemicals - Specialty
Address 4-17 Yoshikawacho 474-0046
Obu, JP
CEO Yoshimichi Tani
IPO 2015-02-12
ISIN JP3236320002

Explore sections of this company profile

Description

KeePer Technical Laboratory Co., Ltd. is a Japanese firm that specializes in the development, manufacturing, and marketing of automotive coatings, car washing chemicals, and related equipment. The company's product range also encompasses solutions for interior vehicle cleaning and paints for sheet metal. It maintains an extensive presence across Japan, operating around 5,500 outlets under the KeePer PROSHOP brand. Additionally, it runs 59 directly managed service centers known as KeePer LABO, which offer car washing and coating services. This enterprise was founded in 1985 and is headquartered in Obu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,926.00 +12.00 (+0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
153.1K
Beta
0.18
Float Shares
11.19M
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.70% -15.55% -19.74% -28.30% -28.51% -28.30% -39.90% -57.03% +17.86% +453.20% +566.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,926.00
DCF (Unlevered) 10,613.23 +262.7%
DCF (Levered) 9,941.98 +239.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.47
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +12.2% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +10.6% Q1'26: -56.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +21.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +30.9% Q1'26: +11.2% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +31.3% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.23× Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,355.33 Current price: 2,926.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
3 Rev. Ana.
3 EPS Ana.
Jun 2027
3 Rev. Ana.
3 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
7.00B
est: 7.07B (-1.0%)
7.31B
est: 7.75B (-5.6%)
8.32B
est: 8.38B (-0.7%)
8.70B
est: 8.70B (0.0%)
11.80B
est: 12.08B (-2.3%)
14.36B
est: 14.26B (+0.7%)
17.04B
est: 17.22B (-1.0%)
20.57B
est: 20.69B (-0.6%)
23.09B
est: 23.85B (-3.2%)
25.77B
25.10B – 26.10B
+8.0% YoY
28.37B
27.20B – 29.40B
+10.1% YoY
31.05B
30.00B – 31.83B
+9.5% YoY
EBITDA
1.13B
est: 2.25B (-49.9%)
1.08B
est: 2.46B (-56.2%)
1.49B
est: 2.66B (-44.1%)
1.60B
est: 2.77B (-42.3%)
3.28B
est: 3.84B (-14.6%)
4.62B
est: 4.53B (+1.8%)
5.79B
est: 5.47B (+5.8%)
6.51B
est: 7.92B (-17.7%)
7.70B
est: 9.12B (-15.6%)
9.86B
9.60B – 9.98B
+8.0% YoY
10.85B
10.41B – 11.25B
+10.1% YoY
11.88B
11.48B – 12.18B
+9.5% YoY
EBIT
956.78M
est: 2.09B (-54.3%)
877.16M
est: 2.29B (-61.8%)
1.25B
est: 2.48B (-49.6%)
1.35B
est: 2.58B (-47.5%)
3.00B
est: 3.57B (-16.1%)
4.33B
est: 4.22B (+2.5%)
5.46B
est: 5.10B (+7.2%)
6.07B
est: 7.40B (-18.0%)
7.14B
est: 8.53B (-16.2%)
9.21B
8.97B – 9.33B
+8.0% YoY
10.14B
9.72B – 10.51B
+10.1% YoY
11.10B
10.72B – 11.38B
+9.5% YoY
Net Income
649.05M
est: 777.35M (-16.5%)
582.58M
est: 698.66M (-16.6%)
845.66M
est: 764.16M (+10.7%)
913.21M
est: 870.60M (+4.9%)
2.13B
est: 1.99B (+7.1%)
3.09B
est: 2.84B (+8.9%)
3.96B
est: 3.96B (+0.0%)
4.42B
est: 4.19B (+5.6%)
4.89B
est: 5.18B (-5.7%)
9.35B
9.01B – 9.50B
+80.3% YoY
5.74B
5.34B – 6.00B
-38.6% YoY
6.40B
5.89B – 6.90B
+11.5% YoY
SGA
1.44B
est: 2.99B (-51.8%)
1.28B
est: 3.28B (-60.9%)
1.23B
est: 3.55B (-65.2%)
1.34B
est: 3.68B (-63.6%)
5.81B
est: 5.11B (+13.7%)
6.84B
est: 6.03B (+13.3%)
7.89B
est: 7.28B (+8.4%)
10.02B
est: 8.75B (+14.5%)
4.54B
est: 10.09B (-55.0%)
10.90B
10.62B – 11.04B
+8.0% YoY
12.00B
11.51B – 12.44B
+10.1% YoY
13.14B
12.69B – 13.47B
+9.5% YoY
EPS
22.84
est: 28.48 (-19.8%)
20.67
est: 25.60 (-19.3%)
29.98
est: 28.00 (+7.1%)
32.31
est: 31.90 (+1.3%)
75.65
est: 72.97 (+3.7%)
113.41
est: 104.10 (+8.9%)
145.06
est: 143.73 (+0.9%)
162.02
est: 154.23 (+5.0%)
179.14
est: 191.05 (-6.2%)
338.47
330.30 – 348.00
+77.2% YoY
207.70
195.80 – 219.90
-38.6% YoY
234.35
215.90 – 252.80
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.14B
OE per share TTM
78.29
Owner's Yield
2.79%
Maintenance CapEx ratio
13.63%
Maint CapEx / Avg PPE
41.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.03% 275.6K 0.40%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 120.7K 0.58%
3 WisdomTree International Equity Fund DWM 0.02% 136.6K 0.48%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 505.4K 0.06%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 814.2K 0.06%
6 Vanguard International Dividend Appreciation ETF VIGI 0.01% 502.1K 0.07%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 12.8K 0.30%
8 iShares Core TOPIX ETF 1475.T 0.00% 570.8K 0.05%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 33.4K 0.24%
10 Dimensional - International Small Cap ETF DFIS 0.00% 147.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.86M
Shares Outstanding
27.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshimichi Tani Chairman & Chief Executive Officer 109M male
Chikashi Suzuoki Senior MD, Co-COO & Director male
Daisuke Takeuchi Manager of Keep Pro-Shop Business Department and Director male
Fumiko Yamashita Chief Financial Officer, MD & Director female
Keisuke Nozaki GM of Business - KeePer LABO & Director male
Amano Jiro Manager of General Affairs Department and Director male
Kouji Nakamura Executive Officer and Manager of Business Development Department male
Takashi Masuda Chief Technology Officer, GM of Product dept. & Director male
Toshiyuki Kaku President, Co-COO & Representative Director male
Kensuke Miura GM of Sales and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits