Subscribe

Zhejiang Starry Pharmaceutical Co.,Ltd. (603520.SS)

CNY9.76 +0.56 (+6.09%)
CN SHH Healthcare Drug Manufacturers - Specialty & Generic
Address Xianju modern industrial cluster 317300
Xianju, CN
CEO Weiyi Shen
IPO 2016-03-09
ISIN CNE1000026N8

Explore sections of this company profile

Description

Founded in 1997 and headquartered in Xianju, China, Zhejiang Starry Pharmaceutical Co.,Ltd. specializes in the research, production, and global distribution of X-CT non-ionic contrast agents and fluoroquinolone pharmaceuticals, along with their key intermediates. The company's extensive range of contrast agent products includes iohexol (and its hydrolysate and iodide derivatives), ioversol, iopamidol, iomeprol, iopromide, cybeclamine, iodixanol, gadopentetic acid dimeglumine, and glutamate. For fluoroquinolones, their offerings feature levofloxacin (and its hydrochloride salt), levoflurane, levofluorocarboxylic acid, pazufloxacin, and pazufloxacin mesylate.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.76 +0.56 (+6.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
0.50
Float Shares
319.18M
Free Float %
72.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.73% -4.42% +9.48% +15.65% +1.88% +26.60% +37.10% -28.61% -72.24% -21.35% +86.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.76
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.39
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +4.0% Q1'26: +3.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +119.4% Q1'26: +59.3% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -15.7% Q1'26: -19.3% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +2.7% Q1'26: +6.8% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +1.3% Q1'26: +2.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +7.2% Q1'26: -8.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    9.53× Q1'26: 15.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 64% × Ke + 36% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
695.66M
est: 696.00M (0.0%)
672.95M
est: 696.00M (-3.3%)
710.94M
est: 795.00M (-10.6%)
890.47M
est: 807.00M (+10.3%)
1.31B
est: 1.35B (-3.2%)
1.37B
est: 1.63B (-16.1%)
2.00B
est: 1.89B (+5.6%)
2.13B
est: 2.13B (+0.0%)
2.20B
est: 2.44B (-10.1%)
2.35B
est: 2.44B (-3.6%)
2.45B
est: 2.67B (-8.5%)
2.68B
2.68B – 2.68B
+0.2% YoY
2.91B
2.91B – 2.91B
+8.7% YoY
3.15B
3.15B – 3.15B
+8.4% YoY
EBITDA
189.37M
est: 146.23M (+29.5%)
189.05M
est: 146.23M (+29.3%)
211.86M
est: 167.03M (+26.8%)
269.67M
est: 169.55M (+59.1%)
416.95M
est: 284.05M (+46.8%)
523.69M
est: 342.39M (+53.0%)
624.88M
est: 397.95M (+57.0%)
189.93M
est: 447.72M (-57.6%)
333.56M
est: 387.48M (-13.9%)
264.23M
est: 386.60M (-31.7%)
311.24M
est: 423.72M (-26.5%)
424.51M
424.51M – 424.51M
+0.2% YoY
461.63M
461.63M – 461.63M
+8.7% YoY
500.34M
500.34M – 500.34M
+8.4% YoY
EBIT
131.60M
est: 86.44M (+52.2%)
123.69M
est: 86.44M (+43.1%)
139.51M
est: 98.73M (+41.3%)
184.99M
est: 100.22M (+84.6%)
307.98M
est: 167.90M (+83.4%)
397.46M
est: 202.39M (+96.4%)
471.44M
est: 235.23M (+100.4%)
31.10M
est: 264.65M (-88.2%)
154.01M
est: 178.97M (-13.9%)
45.35M
est: 178.56M (-74.6%)
65.06M
est: 195.71M (-66.8%)
196.07M
196.07M – 196.07M
+0.2% YoY
213.22M
213.22M – 213.22M
+8.7% YoY
231.10M
231.10M – 231.10M
+8.4% YoY
Net Income
68.94M
est: 90.96M (-24.2%)
76.12M
est: 90.96M (-16.3%)
83.12M
est: 125.25M (-33.6%)
93.68M
est: 111.83M (-16.2%)
170.33M
est: 231.72M (-26.5%)
238.73M
est: 336.09M (-29.0%)
323.75M
est: 413.05M (-21.6%)
-75.85M
est: -90.01M (+15.7%)
44.23M
est: 39.37M (+12.3%)
-49.10M
est: -26.30M (-86.7%)
10.23M
est: 300.06M (-96.6%)
127.14M
127.14M – 127.14M
-57.6% YoY
267.43M
267.43M – 267.43M
+110.3% YoY
425.26M
425.26M – 425.26M
+59.0% YoY
SGA
115.38M
est: 41.54M (+177.8%)
132.70M
est: 41.54M (+219.5%)
80.55M
est: 47.45M (+69.8%)
103.69M
est: 48.16M (+115.3%)
129.44M
est: 80.69M (+60.4%)
150.13M
est: 97.26M (+54.4%)
150.57M
est: 113.04M (+33.2%)
216.31M
est: 127.18M (+70.1%)
227.00M
est: 234.71M (-3.3%)
244.51M
est: 234.18M (+4.4%)
235.41M
est: 256.66M (-8.3%)
257.14M
257.14M – 257.14M
+0.2% YoY
279.63M
279.63M – 279.63M
+8.7% YoY
303.08M
303.08M – 303.08M
+8.4% YoY
EPS
0.28
est: 0.22 (+26.0%)
0.25
est: 0.22 (+12.5%)
0.25
est: 0.31 (-18.3%)
0.29
est: 0.27 (+6.1%)
0.51
est: 0.57 (-9.9%)
0.71
est: 0.82 (-13.6%)
0.94
est: 1.01 (-6.9%)
-0.22
est: -0.22 (+0.0%)
0.13
est: 0.09 (+44.8%)
-0.12
est: -0.06 (-100.0%)
0.02
est: 0.69 (-96.6%)
0.29
0.29 – 0.29
-58.0% YoY
0.61
0.61 – 0.61
+110.3% YoY
0.97
0.97 – 0.97
+59.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-222.57M
OE per share TTM
-0.50
Owner's Yield
-4.19%
Maintenance CapEx ratio
125.49%
Maint CapEx / Avg PPE
111.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 178.0K 0.39%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 9.1K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 4.0K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 449.5K 0.06%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 3.7K 0.46%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 722.45 0.22%
7 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.2K 0.22%
8 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.2K 0.22%
9 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 515.12 0.22%
10 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 59.55 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.3K
Shares Outstanding
438.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chaoyang Yao Deputy General Manager male
Chun Ye Deputy General Manager male
Junfeng Guo Secretary & Chief Financial Officer male
Weiyi Shen Vice Chairman & GM male
Wentao Huang Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits