Subscribe

HangZhou Nbond Nonwovens Co., Ltd. Class A (603238.SS)

CNY11.64 +0.15 (+1.31%)
CN SHH Industrials Manufacturing - Textiles
Address No. 16 Hongda Road 311102
Hangzhou, JS, CN
CEO Jie Zhang
Website nbond.cn
IPO 2017-02-22
ISIN CNE100002YP9

Explore sections of this company profile

Description

HangZhou Nbond Nonwovens Co., Ltd. engages in the research, develop, production, and sale of spunlace nonwovens materials in China and internationally. It provides beauty materials, industrial materials, civil cleaning, and medical materials products; and non-woven dry towel products, such as cotton soft towels, beauty products, civil cleaning rags, industrial wipes, etc. The company also offers industrial cleaning, decorative materials, automotive materials, environmentally friendly filter materials, and synthetic leather fabrics, etc.; medical protective materials, and medical accessories, etc.; dry wipes, including beauty cleansing, kitchen cleaning, mother and baby cleaning, toilet cleaning, and household cleaning products; and wet wipes, such as baby wipes, personal care wipes, cleaning wipes, hygienic wipes, functional wipes, and disinfectant wipes. The company was incorporated in 2002 and is based in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY11.64 +0.15 (+1.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.26
Float Shares
45.20M
Free Float %
25.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.40% -6.93% -15.81% -28.35% -23.97% -23.84% -17.97% +12.68% -18.42% +1.51% +1.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.64
DCF (Unlevered) 45.76 +293.2%
DCF (Levered) 61.46 +428.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.18
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    +28.5% Q1'26: +16.2% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    +22.2% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +8.7% Q1'26: -2.2% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +5.9% Q1'26: +7.6% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +16.7% Q1'26: +25.6% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    +0.8% Q1'26: +2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    0.34× Q1'26: 0.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.76 Current price: 11.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.10B
est: 1.11B (-1.4%)
2.01B
est: 1.65B (+22.1%)
1.52B
est: 2.07B (-26.4%)
1.59B
est: 2.59B (-38.5%)
1.91B
est: 1.91B (+0.3%)
2.24B
est: 2.14B (+4.4%)
2.87B
est: 2.78B (+3.5%)
3.41B
3.41B – 3.41B
+22.7% YoY
3.99B
3.99B – 3.99B
+17.1% YoY
4.60B
4.60B – 4.60B
+15.2% YoY
EBITDA
178.48M
est: 166.53M (+7.2%)
535.46M
est: 246.05M (+117.6%)
233.33M
est: 308.69M (-24.4%)
159.22M
est: 386.42M (-58.8%)
226.21M
est: 285.52M (-20.8%)
238.68M
est: 250.70M (-4.8%)
305.66M
est: 324.99M (-5.9%)
398.69M
398.69M – 398.69M
+22.7% YoY
466.90M
466.90M – 466.90M
+17.1% YoY
537.79M
537.79M – 537.79M
+15.2% YoY
EBIT
129.53M
est: 105.21M (+23.1%)
468.06M
est: 155.45M (+201.1%)
145.24M
est: 195.02M (-25.5%)
56.20M
est: 244.13M (-77.0%)
112.38M
est: 180.38M (-37.7%)
121.59M
est: 129.88M (-6.4%)
169.69M
est: 168.37M (+0.8%)
206.55M
206.55M – 206.55M
+22.7% YoY
241.88M
241.88M – 241.88M
+17.1% YoY
278.61M
278.61M – 278.61M
+15.2% YoY
Net Income
82.53M
est: 94.25M (-12.4%)
266.81M
est: 255.40M (+4.5%)
96.61M
est: 314.99M (-69.3%)
37.72M
est: 375.80M (-90.0%)
82.64M
est: 72.30M (+14.3%)
95.23M
est: 106.65M (-10.7%)
117.32M
est: 127.09M (-7.7%)
152.87M
152.87M – 152.87M
+20.3% YoY
177.75M
177.75M – 177.75M
+16.3% YoY
209.75M
209.75M – 209.75M
+18.0% YoY
SGA
132.27M
est: 35.76M (+269.9%)
134.57M
est: 52.83M (+154.7%)
149.08M
est: 66.28M (+124.9%)
97.96M
est: 82.98M (+18.1%)
120.29M
est: 61.31M (+96.2%)
127.93M
est: 127.09M (+0.7%)
48.18M
est: 164.75M (-70.8%)
202.11M
202.11M – 202.11M
+22.7% YoY
236.69M
236.69M – 236.69M
+17.1% YoY
272.63M
272.63M – 272.63M
+15.2% YoY
EPS
0.48
est: 0.53 (-10.2%)
1.53
est: 1.45 (+5.6%)
0.55
est: 1.79 (-69.2%)
0.21
est: 2.13 (-90.1%)
0.46
est: 0.41 (+12.2%)
0.54
est: 0.60 (-10.0%)
0.66
est: 0.72 (-7.7%)
0.86
0.86 – 0.86
+20.3% YoY
1.00
1.00 – 1.00
+16.3% YoY
1.18
1.18 – 1.18
+18.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-28 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-27 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-26 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-25 A- 4/5 5/5 3/5 4/5 4/5 2/5 3/5
2026-05-22 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
438.29M
OE per share TTM
2.47
Owner's Yield
17.89%
Maintenance CapEx ratio
53.83%
Maint CapEx / Avg PPE
58.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
103.0K
Shares Outstanding
177.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changchun Zhang Financial Director & Accounting Supervisor male
Jian Yong Ren Deputy GM & Director male
Jin Rui Gong GM & Director male
Liwei Zhu Secretary male
Qi Cai Fu Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits