Subscribe

Jiangshan Oupai Door Industry Co., Ltd (603208.SS)

CNY10.63 +0.16 (+1.53%)
CN SHH Basic Materials Paper, Lumber & Forest Products
Address No. 8, Yudashan Natural Village 324100
Jiangshan, FJ, CN
CEO Zhong Wang
IPO 2017-02-13
ISIN CNE100002YX3

Explore sections of this company profile

Description

Jiangshan Oupai Door Industry Co., Ltd engages in the research, development, manufacture, sale, and service of wooden doors in China and internationally. The company also offers solid wood composite and plywood molded doors; and home products, such as doors, windows, wall panels, cabinets, floors, bathrooms, and hardware. Jiangshan Oupai Door Industry Co., Ltd was incorporated in 2006 and is headquartered in Jiangshan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.63 +0.16 (+1.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.71
Float Shares
123.71M
Free Float %
70.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.38% -1.05% -3.81% -14.12% -12.40% -9.69% -14.01% -65.28% -77.99% -19.29% -19.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.63
DCF (Unlevered) 3.38 -68.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.41
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    -45.9% Q1'26: -43.3% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -279.0% Q1'26: -1,150.0% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    -18.3% Q1'26: -54.4% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    -9.5% Q1'26: -13.6% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    -11.3% Q1'26: -8.7% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    -30.06× Q1'26: -5.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 75% × Ke + 25% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.38 Current price: 10.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.01B
est: 1.01B (+0.2%)
1.28B
est: 1.21B (+5.8%)
2.03B
est: 2.03B (-0.1%)
3.01B
est: 3.04B (-1.0%)
3.16B
est: 3.19B (-1.1%)
3.21B
est: 3.26B (-1.6%)
3.74B
est: 3.58B (+4.5%)
3.00B
est: 3.03B (-0.9%)
1.62B
est: 1.86B (-12.8%)
1.90B
1.90B – 1.90B
+2.0% YoY
1.96B
1.96B – 1.96B
+3.1% YoY
EBITDA
192.61M
est: 104.23M (+84.8%)
221.07M
est: 125.43M (+76.3%)
364.82M
est: 209.70M (+74.0%)
600.80M
est: 314.61M (+91.0%)
395.08M
est: 330.16M (+19.7%)
-137.16M
est: 337.10M (-140.7%)
528.85M
est: 215.85M (+145.0%)
281.55M
est: 182.63M (+54.2%)
-26.14M
est: 112.15M (-123.3%)
114.42M
114.42M – 114.42M
+2.0% YoY
118.02M
118.02M – 118.02M
+3.1% YoY
EBIT
169.29M
est: 69.66M (+143.0%)
188.55M
est: 83.83M (+124.9%)
308.70M
est: 140.16M (+120.3%)
525.06M
est: 210.28M (+149.7%)
300.43M
est: 220.67M (+36.1%)
-252.73M
est: 225.31M (-212.2%)
396.23M
est: 55.57M (+613.1%)
150.40M
est: 47.01M (+219.9%)
-153.90M
est: 28.87M (-633.0%)
29.46M
29.46M – 29.46M
+2.0% YoY
30.38M
30.38M – 30.38M
+3.1% YoY
Net Income
137.53M
est: 139.86M (-1.7%)
152.70M
est: 157.45M (-3.0%)
261.29M
est: 261.34M (0.0%)
425.79M
est: 451.70M (-5.7%)
256.90M
est: 241.04M (+6.6%)
-298.51M
est: -284.54M (-4.9%)
389.93M
est: 353.74M (+10.2%)
108.86M
est: 110.80M (-1.8%)
-194.95M
est: -31.61M (-516.8%)
47.49M
47.49M – 47.49M
+250.2% YoY
103.77M
103.77M – 103.77M
+118.5% YoY
SGA
146.49M
est: 64.89M (+125.8%)
189.66M
est: 78.08M (+142.9%)
247.99M
est: 130.55M (+90.0%)
263.97M
est: 195.86M (+34.8%)
362.79M
est: 205.54M (+76.5%)
394.79M
est: 209.86M (+88.1%)
336.02M
est: 326.16M (+3.0%)
273.84M
est: 275.95M (-0.8%)
59.39M
est: 169.47M (-65.0%)
172.89M
172.89M – 172.89M
+2.0% YoY
178.33M
178.33M – 178.33M
+3.1% YoY
EPS
0.81
est: 0.80 (+1.7%)
0.86
est: 0.90 (-4.1%)
1.47
est: 1.49 (-1.2%)
2.40
est: 2.57 (-6.7%)
1.45
est: 1.37 (+5.6%)
-1.69
est: -1.62 (-4.3%)
2.22
est: 2.01 (+10.4%)
0.62
est: 0.63 (-1.6%)
-1.11
est: -0.16 (-593.8%)
0.27
0.27 – 0.27
+268.8% YoY
0.59
0.59 – 0.59
+118.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-693.43M
OE per share TTM
-4.03
Owner's Yield
-30.48%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
40.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-76.8K
Shares Outstanding
175.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chenlu Lai Head of Accounting Department
Hong You Zheng Secretary of the Board male
Ji Nan Liu Deputy General Manager male
Jianhui Lu Deputy General Manager male
Shui Yan Wu Chief Financial Officer, Deputy GM & Director female
Yi Feng Deputy General Manager male
Yun Hui Hu Assistant to the Chairman & Director male
Zhi Ming Wang Deputy General Manager male
Zhong Wang GM & Vice Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits